3/30/2023  9:57:36 PM Chg. +1.680 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
148.200EUR +1.15% 57,666
Turnover: 8.54 mill.
148.200Bid Size: 150 148.500Ask Size: 150 118.67 bill.EUR 2.70% 19.27

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  11,258   11,323   11,748   10,477   10,763
Intangible Assets
  5,413   5,026   4,969   4,444   4,595
Long-Term Investments
  14,802   14,709   16,020   16,821   19,102
Fixed Assets
  51,221   50,797   53,179   51,430   56,152
Inventories
  14,509   14,129   14,950   15,143   15,679
Accounts Receivable
  15,785   14,449   14,971   14,847   15,220
Cash and Cash Equivalents
  6,893   10,159   14,108   12,468   10,891
Current Assets
  43,242   44,129   49,648   52,813   52,129
Total Assets
  94,463   94,926   102,827   104,243   108,282

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  8,860   7,593   7,880   7,677   8,036
Long-term debt
  14,260   18,940   17,497   14,280   16,880
Liabilities to Banks
  16,079   19,638   19,913   17,940   20,706
Provisions
  8,424   7,738   9,047   9,417   9,152
Liabilities
  67,083   67,639   73,731   72,087   76,980
Share Capital
  2,743   2,743   2,743   2,743   2,643
Total Equity
  26,774   26,646   28,346   31,530   30,733
Minority Interests
  606   641   750   626   569
Total liabilities equity
  94,463   94,926   102,827   104,243   108,282

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  77,327   76,651   75,978   73,515   78,296
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,752   4,401   5,876   8,105   6,778
Interest Income
  -   -   -   -   506
Income Before Taxes
  2,874   3,891   5,811   9,242   7,279
Income Taxes
  1,015   1,434   1,699   2,231   2,094
Minority Interests Profit
  -161   -205   -169   -176   -132
Net Income
  5,725   2,292   3,899   6,145   4,458

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  6.4100   2.6500   4.4900   7.0400   5.0900
Dividend per Share
  1.6000   1.6000   2.7000   3.0000   3.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,281   6,709   9,447   7,767   6,972
Cash Flow from Investing Activities
  -9,989   -3,431   -2,768   -4,044   -5,685
Cash Flow from Financing
  3,730   36   -2,823   -5,443   -2,916
Decrease / Increase in Cash
  1,989   3,275   4,023   -1,715   -1,561
Employees
  427,000   405,000   405,000   402,000   370,000