6/21/2024  7:18:29 PM Chg. -2.500 Volume Bid7:20:21 PM Ask7:20:21 PM Market Capitalization Dividend Y. P/E Ratio
168.180EUR -1.46% 25,323
Turnover: 4.27 mill.
167.960Bid Size: 150 168.180Ask Size: 150 132.19 bill.EUR 2.81% 16.63

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  12,183   10,250   11,023   11,733   11,938
Intangible Assets
  9,800   4,838   10,964   12,196   10,641
Long-Term Investments
  22,087   30,633   30,503   30,858   25,869
Fixed Assets
  79,878   70,928   87,267   92,673   84,428
Inventories
  14,806   7,795   8,836   10,626   11,548
Accounts Receivable
  18,894   14,074   15,518   16,701   17,405
Cash and Cash Equivalents
  12,391   14,041   9,545   10,465   10,084
Current Assets
  70,370   52,968   52,340   58,829   60,639
Total Assets
  150,248   123,897   139,608   151,502   145,067

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  11,409   7,873   8,832   10,317   10,130
Long-term debt
  31,400   38,774   41,558   30,858   39,113
Liabilities to Banks
  39,177   47,294   51,110   -   -
Provisions
  8,701   4,690   6,323   6,588   1,794
Liabilities
  99,265   84,074   90,333   96,697   92,007
Share Capital
  2,550   2,550   2,550   -   -
Total Equity
  48,125   36,390   44,373   48,895   47,791
Minority Interests
  2,858   3,433   4,901   5,910   5,270
Total liabilities equity
  150,248   123,897   139,608   151,502   145,067

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  86,849   57,139   62,265   71,977   77,769
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,087   4,444   6,016   4,413   8,514
Interest Income
  505   732   839   943   1,033
Income Before Taxes
  7,518   5,672   7,496   7,154   11,201
Income Taxes
  1,872   1,382   1,861   2,741   2,687
Minority Interests Profit
  -474   -170   -537   669   579
Net Income
  5,174   4,030   6,161   3,723   7,949

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  6.4100   5.0000   7.6800   4.6500   10.0400
Dividend per Share
  3.9000   3.5000   4.0000   4.2500   4.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,456   8,862   9,996   10,241   12,239
Cash Flow from Investing Activities
  -5,011   -5,184   -15,494   -2,490   -3,176
Cash Flow from Financing
  -2,277   3,172   785   -7,502   -8,731
Decrease / Increase in Cash
  1,325   1,663   -4,509   -   -
Employees
  383,000   294,000   295,000   311,000   320,000