6/18/2024  5:11:18 PM Chg. -0.490 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
36.010EUR -1.34% 82
Turnover: 2,952.820
-Bid Size: - -Ask Size: - 46.86 bill.EUR 0.97% 15.13

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,510   4,110   4,443   5,545   7,045
Intangible Assets
  1,805   3,621   3,349   3,483   9,929
Long-Term Investments
  29   87   71   100   114
Fixed Assets
  -   -   -   17,459   17,747
Inventories
  1,701   2,052   2,181   3,081   3,974
Accounts Receivable
  888   1,196   1,483   1,887   1,991
Cash and Cash Equivalents
  1,021   1,851   1,749   1,438   1,820
Current Assets
  7,324   7,179   8,252   9,453   10,692
Total Assets
  13,412   21,999   23,334   26,912   28,439

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,089   1,160   1,569   2,260   2,765
Long-term debt
  1,534   6,528   5,752   4,910   4,403
Liabilities to Banks
  1,556   7,033   6,585   -   -
Provisions
  686   1,042   1,458   1,643   1,099
Liabilities
  4,779   11,780   11,933   11,968   11,395
Share Capital
  2,501   2,612   2,612   -   -
Total Equity
  8,633   10,219   11,401   14,944   17,044
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  13,412   21,999   23,334   26,912   28,439

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  8,029   8,567   11,060   14,218   16,309
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,161   581   1,470   2,845   3,948
Interest Income
  -72   -148   -160   -161   -54
Income Before Taxes
  1,083   424   1,319   2,723   3,921
Income Taxes
  194   52   144   537   782
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  870   368   1,169   2,179   3,137

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.7500   0.2600   0.8700   1.6500   2.3800
Dividend per Share
  0.2700   0.2200   0.2700   0.3200   0.3500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,601   1,811   3,065   3,980   3,960
Cash Flow from Investing Activities
  -2,488   -7,172   -2,284   -2,441   -2,264
Cash Flow from Financing
  1,167   6,274   -885   -1,869   -1,301
Decrease / Increase in Cash
  280   913   -104   -   -
Employees
  41,418   46,665   48,591   54,286   58,590