11/29/2024  9:52:04 PM Chg. +0.665 Volume Bid11/29/2024 Ask11/29/2024 Market Capitalization Dividend Y. P/E Ratio
30.685EUR +2.22% 200
Turnover: 5,970
-Bid Size: - -Ask Size: - 39.92 bill.EUR 1.14% 31.36

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  4,110   4,443   5,545   7,045   8,002
Intangible Assets
  3,621   3,349   3,483   9,929   2,820
Long-Term Investments
  87   71   100   114   117
Fixed Assets
  -   -   17,459   17,747   18,846
Inventories
  2,052   2,181   3,081   3,974   3,990
Accounts Receivable
  1,196   1,483   1,887   1,991   2,250
Cash and Cash Equivalents
  1,851   1,749   1,438   1,820   1,806
Current Assets
  7,179   8,252   9,453   10,692   9,793
Total Assets
  21,999   23,334   26,912   28,439   28,639

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,160   1,569   2,260   2,765   1,990
Long-term debt
  6,528   5,752   4,910   4,403   4,311
Liabilities to Banks
  7,033   6,585   -   -   -
Provisions
  1,042   1,458   1,643   1,099   1,071
Liabilities
  11,780   11,933   11,968   11,395   11,420
Share Capital
  2,612   2,612   -   -   -
Total Equity
  10,219   11,401   14,944   17,044   17,219
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  21,999   23,334   26,912   28,439   28,639

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  8,567   11,060   14,218   16,309   14,955
Depreciation (total)
  -   -   -   -   -
Operating Result
  581   1,470   2,845   3,948   2,190
Interest Income
  -148   -160   -161   -54   -43
Income Before Taxes
  424   1,319   2,723   3,921   2,158
Income Taxes
  52   144   537   782   378
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  368   1,169   2,179   3,137   1,301

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.2600   0.8700   1.6500   2.3800   0.9800
Dividend per Share
  0.2200   0.2700   0.3200   0.3500   0.3500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,811   3,065   3,980   3,960   2,780
Cash Flow from Investing Activities
  -7,172   -2,284   -2,441   -2,264   -2,167
Cash Flow from Financing
  6,274   -885   -1,869   -1,301   -615
Decrease / Increase in Cash
  913   -104   -   -   -
Employees
  46,665   48,591   54,286   58,590   58,065