12/2/2022  5:35:27 PM Chg. -0.50 Volume Bid12/2/2022 Ask12/2/2022 Market Capitalization Dividend Y. P/E Ratio
229.50EUR -0.22% 1,067
Turnover: 247,091
-Bid Size: - -Ask Size: - 1.5 bill.EUR 2.33% 34.61

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2.3000   3.7000   4.4000   4.6000   5.7000
Intangible Assets
  .2000   .3000   .5000   6   8.2000
Long-Term Investments
  2.9000   6.2000   7   7   8.3000
Fixed Assets
  9.8000   14.6000   16.9000   23.8000   51.1000
Inventories
  11.6000   8.4000   11.4000   19.3000   21.6000
Accounts Receivable
  17.1000   25.4000   40.9000   41.8000   44.9000
Cash and Cash Equivalents
  38   50.2000   62.9000   56.1000   64.5000
Current Assets
  67.3000   84.6000   116.5000   121.4000   135.7000
Total Assets
  77.1000   99.2000   133.4000   145.2000   186.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  11.8000   16.1000   26.6000   22.8000   28
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.1000   16   22   21.5000   21.4000
Liabilities
  36.8000   52.3000   74.4000   75.7000   108.8000
Share Capital
  6.5000   6.5000   6.5000   6.5000   6.5000
Total Equity
  40.2000   46.9000   59.1000   69.2000   77.5000
Minority Interests
  0.0000   0.0000   0.0000   .4000   .5000
Total liabilities equity
  77.1000   99.2000   133.4000   145.2000   186.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  91   115.7000   158.3000   163.3000   226.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  8.6000   13.7000   23.5000   26.9000   33.2000
Interest Income
  .1000   .1000   .2000   0.0000   -.3300
Income Before Taxes
  8.6000   13.6000   23.5000   26.6000   32.9000
Income Taxes
  2.5000   4.4000   7.7000   8.8000   10.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   .1000   .0900
Net Income
  6.1000   9.2000   15.9000   17.9000   22.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.9400   1.4300   2.4500   2.7700   3.4400
Dividend per Share
  0.3400   0.5800   1.2000   2.0400   1.5600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.4000   20.5000   20.4000   7.7000   31.2000
Cash Flow from Investing Activities
  -2.3000   -6.2000   -4.1000   -6.8000   -8.5000
Cash Flow from Financing
  -1.5000   -2.1000   -3.5000   -7.7000   -14.3000
Decrease / Increase in Cash
  .6000   12.3000   12.7000   -6.8000   8.4000
Employees
  383   429   479   525   588