12/1/2022  5:35:11 PM Chg. - Volume Bid9:22:26 AM Ask9:22:26 AM Market Capitalization Dividend Y. P/E Ratio
230.00EUR - 2,401
Turnover: 553,887
232.00Bid Size: 65 236.00Ask Size: 28 1.5 bill.EUR 2.33% 34.61

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3.7000   4.4000   4.6000   5.7000   6.3000
Intangible Assets
  .3000   .5000   6   8.2000   8.2000
Long-Term Investments
  6.2000   7   7   8.3000   6.3000
Fixed Assets
  14.6000   16.9000   23.8000   51.1000   52.1000
Inventories
  8.4000   11.4000   19.3000   21.6000   27.9000
Accounts Receivable
  25.4000   40.9000   41.8000   44.9000   49
Cash and Cash Equivalents
  50.2000   62.9000   56.1000   64.5000   101.6000
Current Assets
  84.6000   116.5000   121.4000   135.7000   187.7000
Total Assets
  99.2000   133.4000   145.2000   186.8000   239.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  16.1000   26.6000   22.8000   28   25.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16   22   21.5000   21.4000   35.1000
Liabilities
  52.3000   74.4000   75.7000   108.8000   137
Share Capital
  6.5000   6.5000   6.5000   6.5000   6.5000
Total Equity
  46.9000   59.1000   69.2000   77.5000   102.4000
Minority Interests
  0.0000   0.0000   .4000   .5000   .4000
Total liabilities equity
  99.2000   133.4000   145.2000   186.8000   239.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  115.7000   158.3000   163.3000   226.9000   285.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  13.7000   23.5000   26.9000   33.2000   51.6000
Interest Income
  .1000   .2000   0.0000   -.3300   -.2700
Income Before Taxes
  13.6000   23.5000   26.6000   32.9000   51.3000
Income Taxes
  4.4000   7.7000   8.8000   10.7000   16.3000
Minority Interests Profit
  0.0000   0.0000   .1000   .0900   .1000
Net Income
  9.2000   15.9000   17.9000   22.3000   35.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.4300   2.4500   2.7700   3.4400   5.4300
Dividend per Share
  0.5800   1.2000   2.0400   1.5600   2.5400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  20.5000   20.4000   7.7000   31.2000   56.4000
Cash Flow from Investing Activities
  -6.2000   -4.1000   -6.8000   -8.5000   -5.5000
Cash Flow from Financing
  -2.1000   -3.5000   -7.7000   -14.3000   -13.8000
Decrease / Increase in Cash
  12.3000   12.7000   -6.8000   8.4000   37.2000
Employees
  429   479   525   588   653