1/27/2023  9:47:08 PM Chg. +0.18 Volume Bid9:50:59 PM Ask9:50:59 PM Market Capitalization Dividend Y. P/E Ratio
6.65EUR +2.78% 135,064
Turnover: 890,367.73
6.60Bid Size: 600 6.64Ask Size: 500 1.1 bill.EUR 7.56% 5.80

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  4,865   5,318   5,355   4,865   4,748
Intangible Assets
  636   627   728   470   497
Long-Term Investments
  114   266   270   187   279
Fixed Assets
  -   -   -   -   -
Inventories
  2,017   2,183   2,132   1,904   2,495
Accounts Receivable
  2,192   2,003   2,130   2,160   2,274
Cash and Cash Equivalents
  698   801   668   1,758   1,822
Current Assets
  5,359   5,534   5,483   6,422   7,170
Total Assets
  11,537   12,362   12,870   13,207   14,364

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,867   1,967   1,732   1,704   2,068
Long-term debt
  24   9   36   18   35
Liabilities to Banks
  706   490   581   611   759
Provisions
  697   616   868   1,405   1,083
Liabilities
  8,989   9,302   9,953   11,369   11,199
Share Capital
  666   666   666   666   666
Total Equity
  2,548   3,060   2,917   1,838   3,165
Minority Interests
  107   87   95   93   112
Total liabilities equity
  11,537   12,362   12,870   13,207   14,364

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  14,021   14,241   14,427   12,600   13,852
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,528   1,354   790   -143   1,264
Interest Income
  -192   -155   -137   -185   -98
Income Before Taxes
  1,336   1,195   636   -362   1,122
Income Taxes
  339   300   196   53   348
Minority Interests Profit
  -17   -14   -12   -9   -19
Net Income
  980   881   428   -424   756

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.4800   1.3300   0.6500   -0.6300   1.1400
Dividend per Share
  0.5500   0.5500   0.4500   0.2500   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,778   1,606   1,578   1,254   1,276
Cash Flow from Investing Activities
  -1,290   -1,384   -1,147   -642   -716
Cash Flow from Financing
  -830   -111   -572   526   -527
Decrease / Increase in Cash
  -342   111   -140   1,138   33
Employees
  90,151   92,478   87,748   83,297   82,981