12/8/2022  5:35:25 PM Chg. -0.06 Volume Bid12/8/2022 Ask5:41:46 PM Market Capitalization Dividend Y. P/E Ratio
102.38EUR -0.06% 1.35 mill.
Turnover: 137.83 mill.
-Bid Size: - -Ask Size: - 125.85 bill.EUR 2.39% 22.97

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,371   1,449   1,551   1,708   1,820
Intangible Assets
  5,888   2,376   2,024   3,234   2,956
Long-Term Investments
  284   475   538   633   607
Fixed Assets
  8,119   13,698   13,556   19,836   19,741
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,507   3,099   3,493   3,917   3,865
Cash and Cash Equivalents
  1,884   3,518   4,965   2,477   2,748
Current Assets
  5,255   7,143   9,669   6,998   7,352
Total Assets
  13,374   20,841   23,225   26,835   27,094

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  479   700   727   684   850
Long-term debt
  729   4,449   2,925   4,446   3,758
Liabilities to Banks
  875   4,591   4,256   5,248   4,506
Provisions
  720   2,154   1,302   1,903   1,037
Liabilities
  4,897   11,034   10,526   12,672   11,054
Share Capital
  1,226   1,227   1,228   1,229   1,229
Total Equity
  8,477   9,807   12,699   14,163   16,040
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,374   20,841   23,225   26,835   27,094

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  10,672   12,464   14,233   16,223   16,815
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,588   2,591   4,881   4,065   4,479
Interest Income
  -   -   -   -68   -66
Income Before Taxes
  2,435   2,338   4,768   3,824   4,396
Income Taxes
  685   525   1,329   1,000   1,071
Minority Interests Profit
  -2   -2   -1   0.0000   1
Net Income
  1,748   1,811   3,438   2,823   3,326

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.4700   1.5200   2.8900   2.3700   2.7900
Dividend per Share
  0.5000   0.6000   1.1000   0.8500   1.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,015   2,932   3,775   3,822   3,832
Cash Flow from Investing Activities
  -299   -3,994   -1,226   -5,964   -1,781
Cash Flow from Financing
  -2,166   2,510   -1,176   -194   -1,589
Decrease / Increase in Cash
  604   1,634   1,447   -2,488   271
Employees
  47,584   53,513   55,765   64,422   66,572