11/30/2022  5:36:42 PM Chg. +1.38 Volume Bid5:36:42 PM Ask11/30/2022 Market Capitalization Dividend Y. P/E Ratio
104.46EUR +1.34% 2.81 mill.
Turnover: 293.19 mill.
-Bid Size: - -Ask Size: - 129.07 bill.EUR 2.33% 23.56

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,449   1,551   1,708   1,820   2,102
Intangible Assets
  2,376   2,024   3,234   2,956   4,608
Long-Term Investments
  475   538   633   607   1,021
Fixed Assets
  13,698   13,556   19,836   19,741   29,527
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,099   3,493   3,917   3,865   4,330
Cash and Cash Equivalents
  3,518   4,965   2,477   2,748   3,328
Current Assets
  7,143   9,669   6,998   7,352   8,980
Total Assets
  20,841   23,225   26,835   27,094   38,507

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  700   727   684   850   1,007
Long-term debt
  4,449   2,925   4,446   3,758   8,980
Liabilities to Banks
  4,591   4,256   5,248   4,506   11,541
Provisions
  2,154   1,302   1,903   1,037   882
Liabilities
  11,034   10,526   12,672   11,054   19,003
Share Capital
  1,227   1,228   1,229   1,229   1,229
Total Equity
  9,807   12,699   14,163   16,040   19,504
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,841   23,225   26,835   27,094   38,507

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  12,464   14,233   16,223   16,815   17,560
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,591   4,881   4,065   4,479   4,331
Interest Income
  -   -   -68   -66   -25
Income Before Taxes
  2,338   4,768   3,824   4,396   4,355
Income Taxes
  525   1,329   1,000   1,071   1,075
Minority Interests Profit
  -2   -1   0.0000   1   0.0000
Net Income
  1,811   3,438   2,823   3,326   3,280

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.5200   2.8900   2.3700   2.7900   2.7500
Dividend per Share
  0.6000   1.1000   0.8500   1.0000   1.1000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,932   3,775   3,822   3,832   3,499
Cash Flow from Investing Activities
  -3,994   -1,226   -5,964   -1,781   -7,240
Cash Flow from Financing
  2,510   -1,176   -194   -1,589   4,298
Decrease / Increase in Cash
  1,634   1,447   -2,488   271   580
Employees
  53,513   55,765   64,422   66,572   74,406