2024-04-19  5:29:59 PM Chg. +1.45 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
86.68EUR +1.70% 827,525
Turnover: 28.15 mill.
-Bid Size: - -Ask Size: - 108.93 bill.EUR 4.33% 20.16

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  10,182   10,396   9,943   10,019   9,579
Intangible Assets
  15,395   14,543   12,026   10,879   13,080
Long-Term Investments
  4,826   2,575   2,725   2,820   3,364
Fixed Assets
  67,985   69,095   66,927   66,895   69,150
Inventories
  6,352   6,562   6,516   6,892   6,816
Accounts Receivable
  6,831   7,149   7,386   7,311   7,216
Cash and Cash Equivalents
  8,257   7,341   9,148   10,273   10,315
Current Assets
  23,912   23,427   24,928   26,687   26,352
Total Assets
  96,065   97,392   102,321   104,672   99,826

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,003   3,651   3,817   4,297   4,633
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  39,051   41,124   44,111   46,948   41,568
Share Capital
  2,649   2,639   2,611   2,584   2,508
Total Equity
  56,885   56,120   58,049   57,554   58,089
Minority Interests
  129   148   161   170   169
Total liabilities equity
  96,065   97,392   102,321   104,672   99,826

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  32,951   33,770   34,542   33,821   35,055
Depreciation (total)
  2,914   2,482   2,137   1,692   1,866
Operating Result
  5,106   6,143   5,624   6,534   5,803
Interest Income
  -503   -412   -381   -856   -273
Income Before Taxes
  4,603   5,731   5,243   5,678   5,530
Income Taxes
  763   1,171   709   1,326   1,722
Minority Interests Profit
  -158   -119   -101   -91   -121
Net Income
  3,717   4,390   4,287   4,709   8,434

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.8100   3.3400   3.2800   3.6600   6.7100
Dividend per Share
  2.8000   2.8500   2.9300   2.9600   3.0300

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,954   7,690   8,920   7,838   7,379
Cash Flow from Investing Activities
  -1,273   -3,460   -3,257   -2,637   -2,896
Cash Flow from Financing
  -3,726   -5,180   -3,601   -3,990   -7,902
Decrease / Increase in Cash
  1,876   -916   1,807   1,125   42
Employees
  112,128   113,496   115,631   106,859   106,566