5/24/2024  5:35:13 PM Chg. -0.030 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
9.320EUR -0.32% 215,636
Turnover: 2.01 mill.
9.260Bid Size: 1,200 9.445Ask Size: 550 1.54 bill.EUR 1.07% 59.36

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  168.4000   212.1000   236.5000   243.7000   249.6000
Intangible Assets
  26.1000   29.2000   33.6000   37.6000   43.6000
Long-Term Investments
  11.5000   14.7000   16.9000   17.3000   16
Fixed Assets
  297.3000   365   409.4000   423.6000   399.9000
Inventories
  290.7000   338.6000   351.1000   374.7000   325.5000
Accounts Receivable
  121.4000   150.9000   167.9000   179.7000   148.6000
Cash and Cash Equivalents
  70.3000   96.5000   142.1000   117.2000   212.1000
Current Assets
  537.2000   634.4000   714.4000   771.7000   782.7000
Total Assets
  834.5000   999.4000   1,123.8000   1,195.2000   1,182.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  202.8000   187.6000   202.1000   180.3000   203.6000
Long-term debt
  -   21.3000   23.3000   -   14.8000
Liabilities to Banks
  100.1000   142.4000   146.9000   121.3000   81.3000
Provisions
  12.5000   11.3000   11.9000   20.9000   22
Liabilities
  434.7000   491.2000   515.1000   472.6000   434.2000
Share Capital
  16.8000   16.8000   16.9000   16.8790   16.8790
Total Equity
  365.5000   466.2000   563.9000   693.1000   722.3000
Minority Interests
  34.3000   42   44.8000   29.5000   26.2000
Total liabilities equity
  834.5000   999.4000   1,123.8000   1,195.2000   1,182.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,258   1,331.8000   1,430   1,437.9000   1,393.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  219.1000   245.4000   264.6000   260.7000   186.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  220.7000   238   251.4000   245.7000   173.3000
Income Taxes
  -60.7000   -74.5000   -76.9000   -47.3000   -59
Minority Interests Profit
  -9.5000   -7   -1.7000   3.6000   4.4000
Net Income
  150.5000   156.6000   172.7000   202   118.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.8900   0.9300   1.0200   1.1970   0.7030
Dividend per Share
  0.4000   0.4200   0.4600   0.4600   0.3800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  150   143.8000   197.5000   161   278.9000
Cash Flow from Investing Activities
  -70.3000   -84.3000   -79.6000   -68.5000   -76.6000
Cash Flow from Financing
  -125.7000   -33   -73.4000   -119.3000   -111.6000
Decrease / Increase in Cash
  -46   26.5000   44.5000   -26.8000   90.7000
Employees
  3,764   3,900   4,033   4,104   4,183