2024-04-19  5:30:11 PM Chg. +1.20 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
238.00CHF +0.51% 21,595
Turnover: 5.12 mill.
237.00Bid Size: 80 243.00Ask Size: 15 205.13 bill.CHF 3.99% 16.53

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  16,729   16,201   15,402   15,760   17,195
Intangible Assets
  5,133   5,126   4,214   3,944   12,881
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  33,408   33,344   33,434   33,003   44,527
Inventories
  4,972   5,060   5,542   5,906   7,743
Accounts Receivable
  9,403   9,799   9,465   8,808   9,003
Cash and Cash Equivalents
  1,841   3,854   4,530   4,000   3,742
Current Assets
  27,612   28,232   31,371   29,164   31,114
Total Assets
  61,020   61,576   64,805   62,167   75,641

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  2,068   2,053   1,945   2,162   2,883
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,201   3,394   6,730   2,220   6,367
Provisions
  3,965   3,337   4,594   4,527   4,848
Liabilities
  49,358   47,094   48,077   40,926   54,083
Share Capital
  -   160   160   160   160
Total Equity
  9,469   12,095   14,494   19,294   19,586
Minority Interests
  2,193   2,387   2,234   1,947   1,972
Total liabilities equity
  61,020   61,576   64,805   62,167   75,641

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  47,473   42,531   45,499   46,780   47,462
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,486   13,454   14,125   16,376   14,090
Interest Income
  -   -1,581   -1,802   -1,580   -1,821
Income Before Taxes
  11,214   11,885   12,323   14,677   12,515
Income Taxes
  2,320   2,341   2,550   3,304   2,980
Minority Interests Profit
  -228   -201   -234   -209   -203
Net Income
  8,666   9,343   9,539   11,164   9,332

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  10.1400   11.0100   11.2500   13.1600   10.9900
Dividend per Share
  6.6000   6.8000   7.3500   7.8000   8.0000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  14,342   12,954   15,005   15,772   15,930
Cash Flow from Investing Activities
  3,534   -353   -4,514   -1,302   -12,004
Cash Flow from Financing
  -18,434   -10,724   -9,694   -14,669   -3,964
Decrease / Increase in Cash
  -601   2,013   676   -530   -258
Employees
  80,653   80,129   82,089   85,080   88,509