2024-04-19  3:12:03 PM Chg. -0.200 Volume Bid5:37:12 PM Ask5:37:12 PM Market Capitalization Dividend Y. P/E Ratio
10.600EUR -1.85% 239
Turnover: 2,567.300
10.600Bid Size: 295 10.900Ask Size: 285 729.89 mill.EUR 0.00% 25.95

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1,387   1,599.9000   1,827.5000   1,859.1000   1,919.7000
Intangible Assets
  250.3000   341.7000   346.9000   365.4000   431
Long-Term Investments
  4   6.9000   4.9000   4.7000   15.7000
Fixed Assets
  1,662.4000   1,965.6000   2,195.3000   2,242.8000   2,378.3000
Inventories
  42   45.9000   47.9000   50.3000   56.9000
Accounts Receivable
  283.3000   309.1000   0.0000   352   439.4000
Cash and Cash Equivalents
  86.5000   444.9000   415.7000   477.5000   237
Current Assets
  478.5000   893   862.9000   929.2000   802.9000
Total Assets
  2,140.9000   2,858.5000   3,058.2000   3,175.3000   3,184.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  101.7000   120.7000   151.5000   129   137.3000
Long-term debt
  658.3000   697.9000   922.7000   1,007.5000   833.6000
Liabilities to Banks
  707.1000   864.6000   992.2000   1,065.1000   1,213.7000
Provisions
  26.8000   24.5000   22.4000   20.7000   25.4000
Liabilities
  1,294.9000   1,482.4000   1,599.3000   1,620.3000   1,602.6000
Share Capital
  259.2000   345.6000   345.6000   345.6000   345.6000
Total Equity
  846   1,376.1000   1,458.9000   1,555   1,581.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,140.9000   2,858.5000   3,058.2000   3,175.3000   3,184.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  2,130.3000   2,320.1000   2,550.4000   2,629.1000   2,864.9000
Depreciation (total)
  90.7000   102   109.4000   141.5000   141.2000
Operating Result
  172.1000   182   197.9000   213.2000   150.3000
Interest Income
  -   -   -   -   -36.7000
Income Before Taxes
  142.9000   158.7000   173.9000   186.5000   113.7000
Income Taxes
  20.3000   27.1000   28.8000   25.4000   21.7000
Minority Interests Profit
  -5.3000   -5.9000   -5.4000   -5   -2.3000
Net Income
  117.3000   125.7000   139.7000   156.1000   89.7000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.1300   1.0700   1.0100   1.1300   0.6500
Dividend per Share
  0.3500   0.3000   0.3700   0.4500   0.2500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  187   212.5000   221.5000   236.2000   139.1000
Cash Flow from Investing Activities
  -254.8000   -406.7000   -316   -188   -180.3000
Cash Flow from Financing
  -20   537.9000   67.1000   -1.5000   -178.8000
Decrease / Increase in Cash
  -87.8000   343.7000   -27.4000   46.7000   -220
Employees
  33,679   36,882   38,058   39,325   43,059