2024-04-19  5:36:07 PM Chg. 0.000 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
10.900EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 729.89 mill.EUR 0.00% 25.95

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,827.5000   1,859.1000   1,919.7000   711.9000   663.2000
Intangible Assets
  346.9000   365.4000   431   163.1000   143.7000
Long-Term Investments
  4.9000   4.7000   15.7000   3.3000   14.7000
Fixed Assets
  2,195.3000   2,242.8000   2,378.3000   886.9000   846.5000
Inventories
  47.9000   50.3000   56.9000   21.1000   21.8000
Accounts Receivable
  0.0000   352   439.4000   160.5000   169.7000
Cash and Cash Equivalents
  415.7000   477.5000   237   29.9000   695.4000
Current Assets
  862.9000   929.2000   802.9000   2,211.3000   957.8000
Total Assets
  3,058.2000   3,175.3000   3,184.4000   3,098.2000   1,804.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  151.5000   129   137.3000   73.4000   89.6000
Long-term debt
  922.7000   1,007.5000   833.6000   741.8000   170.2000
Liabilities to Banks
  992.2000   1,065.1000   1,213.7000   899.9000   199.7000
Provisions
  22.4000   20.7000   25.4000   16.2000   177.4000
Liabilities
  1,599.3000   1,620.3000   1,602.6000   1,453.2000   575.8000
Share Capital
  345.6000   345.6000   345.6000   345.6000   183.7050
Total Equity
  1,458.9000   1,555   1,581.9000   1,645   1,228.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,058.2000   3,175.3000   3,184.4000   3,098.2000   1,804.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,550.4000   2,629.1000   2,864.9000   3,013.8000   1,510.5000
Depreciation (total)
  109.4000   141.5000   141.2000   119.7000   82.8000
Operating Result
  197.9000   213.2000   150.3000   155.7000   1,330.9000
Interest Income
  -   -   -36.7000   -38   -82.4000
Income Before Taxes
  173.9000   186.5000   113.7000   117.7000   1,248.5000
Income Taxes
  28.8000   25.4000   21.7000   27.7000   20.6000
Minority Interests Profit
  -5.4000   -5   -2.3000   -3.4000   -2.2000
Net Income
  139.7000   156.1000   89.7000   86.6000   1,225.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.0100   1.1300   0.6500   0.6300   9.3600
Dividend per Share
  0.3700   0.4500   0.2500   0.2500   0.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  221.5000   236.2000   139.1000   210.4000   49.2000
Cash Flow from Investing Activities
  -316   -188   -180.3000   -101.2000   2,879.8000
Cash Flow from Financing
  67.1000   -1.5000   -178.8000   -212.3000   -2,350.5000
Decrease / Increase in Cash
  -27.4000   46.7000   -220   -103.1000   578.5000
Employees
  38,058   39,325   43,059   43,363   15,602