2024-04-23  5:35:30 PM Chg. +2.50 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
125.70EUR +2.03% 10,335
Turnover: 681,130.85
-Bid Size: - -Ask Size: - 4.69 bill.EUR 0.80% 25.09

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  13.6000   15   17   17.7000   21.6000
Intangible Assets
  6.4000   6.5000   9.7000   17   15.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  21.9000   40.8000   57.9000   58.7000   93.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  66.1000   88.8000   105.1000   92.6000   109.2000
Current Assets
  385.7000   445   508.6000   538.1000   607.7000
Total Assets
  549.5000   616.7000   700.7000   770.6000   871.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  68.1000   83.4000   77.7000   92.7000   100.2000
Long-term debt
  21.7000   31   33.9000   31.1000   14.1000
Liabilities to Banks
  63.4000   76.1000   80.2000   66.8000   54.2000
Provisions
  12.5000   15.6000   21.5000   18.6000   18.5000
Liabilities
  336.9000   363.9000   404.7000   433   469.1000
Share Capital
  4.8000   4.9000   4.8630   4.8630   4.8630
Total Equity
  212.6000   252.8000   296.1000   337.5000   402.1000
Minority Interests
  .8000   .9000   .7000   .5000   .7000
Total liabilities equity
  549.5000   616.7000   700.7000   770.6000   871.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  560.2000   632.2000   705.6000   780.7000   884.4000
Depreciation (total)
  7.9000   8   9.4000   11.7000   12.4000
Operating Result
  64.2000   80.7000   90.6000   99.6000   113.9000
Interest Income
  -2.4000   -1.4000   -2.1000   -1.5000   -3
Income Before Taxes
  61.7000   79.3000   88.9000   97.4000   110.3000
Income Taxes
  26.7000   30.6000   31.5000   29.7000   31.8000
Minority Interests Profit
  -.6000   -.7000   -.7000   -.2000   -.7000
Net Income
  35.5000   47.9000   56.7000   67.5000   77.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.9530   1.2800   1.5180   1.8050   2.7300
Dividend per Share
  0.1750   0.2130   0.2500   0.2880   0.3500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  44.1000   49.6000   44.3000   79.5000   73.2000
Cash Flow from Investing Activities
  -28.9000   -31.9000   -25.3000   -67.9000   -32.8000
Cash Flow from Financing
  5   -5.8000   .4000   -5.2000   -30.5000
Decrease / Increase in Cash
  20.2000   11.9000   19.4000   6.4000   9.9000
Employees
  4,253   4,689   5,245   6,015   6,456