2024-04-18  5:35:30 PM Chg. -0.80 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
123.70EUR -0.64% 11,054
Turnover: 548,250.80
-Bid Size: - -Ask Size: - 4.6 bill.EUR 0.81% 24.61

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  15   17   17.7000   21.6000   44.5000
Intangible Assets
  6.5000   9.7000   17   15.5000   14.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  40.8000   57.9000   58.7000   93.7000   77.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  88.8000   105.1000   92.6000   109.2000   128.1000
Current Assets
  445   508.6000   538.1000   607.7000   694.1000
Total Assets
  616.7000   700.7000   770.6000   871.2000   1,076.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  83.4000   77.7000   92.7000   100.2000   123.4000
Long-term debt
  31   33.9000   31.1000   14.1000   24.2000
Liabilities to Banks
  76.1000   80.2000   66.8000   54.2000   62.5000
Provisions
  15.6000   21.5000   18.6000   18.5000   17.1000
Liabilities
  363.9000   404.7000   433   469.1000   589.5000
Share Capital
  4.9000   4.8630   4.8630   4.8630   4.8630
Total Equity
  252.8000   296.1000   337.5000   402.1000   486.6000
Minority Interests
  .9000   .7000   .5000   .7000   1.3000
Total liabilities equity
  616.7000   700.7000   770.6000   871.2000   1,076.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  632.2000   705.6000   780.7000   884.4000   1,035.8000
Depreciation (total)
  8   9.4000   11.7000   12.4000   13.8000
Operating Result
  80.7000   90.6000   99.6000   113.9000   132.4000
Interest Income
  -1.4000   -2.1000   -1.5000   -3   -.0600
Income Before Taxes
  79.3000   88.9000   97.4000   110.3000   139.2000
Income Taxes
  30.6000   31.5000   29.7000   31.8000   38.2000
Minority Interests Profit
  -.7000   -.7000   -.2000   -.7000   -1.1000
Net Income
  47.9000   56.7000   67.5000   77.9000   99.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.2800   1.5180   1.8050   2.7300   1.7000
Dividend per Share
  0.2130   0.2500   0.2880   0.3500   0.4500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  49.6000   44.3000   79.5000   73.2000   119.8000
Cash Flow from Investing Activities
  -31.9000   -25.3000   -67.9000   -32.8000   -94.2000
Cash Flow from Financing
  -5.8000   .4000   -5.2000   -30.5000   10.4000
Decrease / Increase in Cash
  11.9000   19.4000   6.4000   9.9000   36.1000
Employees
  4,689   5,245   6,015   6,456   7,606