2024-04-19  3:44:51 PM Chg. -2.45 Volume Bid3:46:45 PM Ask3:46:06 PM Market Capitalization Dividend Y. P/E Ratio
121.25EUR -1.98% 5,609
Turnover: 274,730.70
121.10Bid Size: 80 121.40Ask Size: 57 4.5 bill.EUR 0.83% 24.11

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  17   17.7000   21.6000   44.5000   48.3000
Intangible Assets
  9.7000   17   15.5000   14.2000   13.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  57.9000   58.7000   93.7000   77.1000   75.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  105.1000   92.6000   109.2000   128.1000   240.9000
Current Assets
  508.6000   538.1000   607.7000   694.1000   789.7000
Total Assets
  700.7000   770.6000   871.2000   1,076.1000   1,307.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  77.7000   92.7000   100.2000   123.4000   120
Long-term debt
  33.9000   31.1000   14.1000   24.2000   98.6000
Liabilities to Banks
  80.2000   66.8000   54.2000   62.5000   137.7000
Provisions
  21.5000   18.6000   18.5000   17.1000   19.8000
Liabilities
  404.7000   433   469.1000   589.5000   720.9000
Share Capital
  4.8630   4.8630   4.8630   4.8630   4.8630
Total Equity
  296.1000   337.5000   402.1000   486.6000   587.1000
Minority Interests
  .7000   .5000   .7000   1.3000   3.3000
Total liabilities equity
  700.7000   770.6000   871.2000   1,076.1000   1,307.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  705.6000   780.7000   884.4000   1,035.8000   1,182.5000
Depreciation (total)
  9.4000   11.7000   12.4000   13.8000   37.2000
Operating Result
  90.6000   99.6000   113.9000   132.4000   155.3000
Interest Income
  -2.1000   -1.5000   -3   -.0600   -5.3000
Income Before Taxes
  88.9000   97.4000   110.3000   139.2000   161.4000
Income Taxes
  31.5000   29.7000   31.8000   38.2000   44.8000
Minority Interests Profit
  -.7000   -.2000   -.7000   -1.1000   -2.7000
Net Income
  56.7000   67.5000   77.9000   99.9000   113.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5180   1.8050   2.7300   1.7000   3.0400
Dividend per Share
  0.2500   0.2880   0.3500   0.4500   0.5200

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  44.3000   79.5000   73.2000   119.8000   202.8000
Cash Flow from Investing Activities
  -25.3000   -67.9000   -32.8000   -94.2000   -56
Cash Flow from Financing
  .4000   -5.2000   -30.5000   10.4000   -29.7000
Decrease / Increase in Cash
  19.4000   6.4000   9.9000   36.1000   117.1000
Employees
  5,245   6,015   6,456   7,606   8,157