2024-04-18  5:35:30 PM Chg. -0.80 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
123.70EUR -0.64% 11,054
Turnover: 548,250.80
-Bid Size: - -Ask Size: - 4.6 bill.EUR 0.81% 24.61

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  44.5000   48.3000   51.8000   200.4700   98.0700
Intangible Assets
  14.2000   13.7000   25.8000   83.3900   105.1700
Long-Term Investments
  -   -   -   66.3600   51.0500
Fixed Assets
  -   -   -   873.0100   1,070.5700
Inventories
  77.1000   75.3000   79.8000   86.7900   83.8800
Accounts Receivable
  -   -   -   471.5600   657.5700
Cash and Cash Equivalents
  128.1000   240.9000   333.8000   329.0500   283.7000
Current Assets
  694.1000   789.7000   841.7000   984.5900   1,157.5800
Total Assets
  1,076.1000   1,307.9000   1,506.6000   1,857.6000   2,228.1500

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  123.4000   120   114.1000   139.9200   168.8400
Long-term debt
  24.2000   98.6000   139.2000   125.4400   70.4100
Liabilities to Banks
  62.5000   137.7000   177.3000   -   -
Provisions
  17.1000   19.8000   16.1000   53   60.8300
Liabilities
  589.5000   720.9000   830.6000   1,041.7000   1,256.2800
Share Capital
  4.8630   4.8630   4.8630   -   -
Total Equity
  486.6000   587.1000   676   813.2700   970.2900
Minority Interests
  1.3000   3.3000   .9000   2.6200   1.5800
Total liabilities equity
  1,076.1000   1,307.9000   1,506.6000   1,857.6000   2,228.1500

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,035.8000   1,182.5000   1,250.2000   1,483.8000   1,891.1100
Depreciation (total)
  13.8000   37.2000   42.4000   48.3900   58.6100
Operating Result
  132.4000   155.3000   169.5000   209.2800   285.4700
Interest Income
  -.0600   -5.3000   -8.7000   -   -
Income Before Taxes
  139.2000   161.4000   162.1000   -   -
Income Taxes
  38.2000   44.8000   37.8000   60.8700   76.5100
Minority Interests Profit
  -1.1000   -2.7000   -.6000   -1.7400   -1.1700
Net Income
  99.9000   113.9000   123.6000   150.6700   191.0200

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.7000   3.0400   3.3000   4.0300   5.1300
Dividend per Share
  0.4500   0.5200   0.5600   0.8000   1.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  119.8000   202.8000   229   207.5800   184.5700
Cash Flow from Investing Activities
  -94.2000   -56   -76.6000   -160.0900   -234.3500
Cash Flow from Financing
  10.4000   -29.7000   -59.5000   -65.3100   -1.6500
Decrease / Increase in Cash
  36.1000   117.1000   92.9000   -   -
Employees
  7,606   8,157   9,059   10,579   13,467