6/14/2024  5:35:30 PM Chg. -0.20 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
133.90EUR -0.15% 26,313
Turnover: 2 mill.
-Bid Size: - -Ask Size: - 4.97 bill.EUR 0.75% 26.63

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  48.3000   51.8000   200.4700   98.0700   108.2000
Intangible Assets
  13.7000   25.8000   83.3900   105.1700   81.5100
Long-Term Investments
  -   -   66.3600   51.0500   41.3700
Fixed Assets
  -   -   873.0100   1,070.5700   1,046.4600
Inventories
  75.3000   79.8000   86.7900   83.8800   47.0600
Accounts Receivable
  -   -   471.5600   657.5700   739.4700
Cash and Cash Equivalents
  240.9000   333.8000   329.0500   283.7000   383.7400
Current Assets
  789.7000   841.7000   984.5900   1,157.5800   1,327.5200
Total Assets
  1,307.9000   1,506.6000   1,857.6000   2,228.1500   2,373.9800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  120   114.1000   139.9200   168.8400   191
Long-term debt
  98.6000   139.2000   125.4400   70.4100   48.1700
Liabilities to Banks
  137.7000   177.3000   -   -   -
Provisions
  19.8000   16.1000   53   60.8300   62.7880
Liabilities
  720.9000   830.6000   1,041.7000   1,256.2800   1,257.2600
Share Capital
  4.8630   4.8630   -   -   -
Total Equity
  587.1000   676   813.2700   970.2900   1,114.8400
Minority Interests
  3.3000   .9000   2.6200   1.5800   1.8800
Total liabilities equity
  1,307.9000   1,506.6000   1,857.6000   2,228.1500   2,373.9800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,182.5000   1,250.2000   1,483.8000   1,891.1100   2,117.9800
Depreciation (total)
  37.2000   42.4000   48.3900   58.6100   75.2100
Operating Result
  155.3000   169.5000   209.2800   285.4700   292.7500
Interest Income
  -5.3000   -8.7000   -   -   -
Income Before Taxes
  161.4000   162.1000   -   -   -
Income Taxes
  44.8000   37.8000   60.8700   76.5100   83.1200
Minority Interests Profit
  -2.7000   -.6000   -1.7400   -1.1700   -1.7600
Net Income
  113.9000   123.6000   150.6700   191.0200   186.7000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.0400   3.3000   4.0300   5.1300   5.0100
Dividend per Share
  0.5200   0.5600   0.8000   1.0000   1.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  202.8000   229   207.5800   184.5700   249.7900
Cash Flow from Investing Activities
  -56   -76.6000   -160.0900   -234.3500   -40.6900
Cash Flow from Financing
  -29.7000   -59.5000   -65.3100   -1.6500   -88.7500
Decrease / Increase in Cash
  117.1000   92.9000   -   -   -
Employees
  8,157   9,059   10,579   13,467   14,798