PNE AG NA O.N./ DE000A0JBPG2 /
10/8/2024 8:45:45 AM | Chg. 0.0000 | Volume | Bid10:19:36 AM | Ask10:19:36 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.0600EUR | 0.00% | 5 Turnover: 60.3000 |
11.9400Bid Size: 400 | 12.0600Ask Size: 400 | 920.62 mill.EUR | 0.66% | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 60.1000 | 76.1000 | 73.7000 | 167.3000 | 39.2000 | ||||||
Intangible Assets | 1.8000 | 4.5000 | 3.5000 | 2.7000 | 4 | ||||||
Long-Term Investments | .2000 | 8.6000 | 2 | 3.2000 | 28.5000 | ||||||
Fixed Assets | 82.4000 | 141 | 139.6000 | 233.6000 | 135.1000 | ||||||
Inventories | 28 | 145.9000 | 152.4000 | 121.2000 | 112.9000 | ||||||
Accounts Receivable | 30.2000 | 34.4000 | 20.1000 | 8 | 13.2000 | ||||||
Cash and Cash Equivalents | 36.6000 | 77.4000 | 72.2000 | 86.1000 | 147.7000 | ||||||
Current Assets | 97.8000 | 284 | 265.9000 | 236.1000 | 289.8000 | ||||||
Total Assets | 182.5000 | 434.9000 | 416.8000 | 487.1000 | 432 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4.7000 | 12.1000 | 21.5000 | 16.9000 | 15.7000 | ||||||
Long-term debt | 67.5000 | 172.5000 | 148.9000 | 223.7000 | 116.5000 | ||||||
Liabilities to Banks | 75.9000 | 211.5000 | 187.3000 | 260.3000 | 127.6000 | ||||||
Provisions | 1.9000 | 12.1000 | 12.5000 | 15.3000 | 13.6000 | ||||||
Liabilities | 95.9000 | 284.3000 | 256.6000 | 322.4000 | 202.6000 | ||||||
Share Capital | 45.8000 | 54.9000 | 71.9750 | 76.5550 | 76.5560 | ||||||
Total Equity | 89.6000 | 145 | 160.2000 | 169 | 234.8000 | ||||||
Minority Interests | -3 | 5.7000 | .0300 | -3.1000 | -5.4000 | ||||||
Total liabilities equity | 182.5000 | 434.9000 | 416.8000 | 487.1000 | 432 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 84.4000 | 144 | 211.3000 | 109.5000 | 248.6000 | ||||||
Depreciation (total) | 5.3000 | 6.2000 | 8.5000 | 9.9000 | 12.9000 | ||||||
Operating Result | 20.4000 | 45 | 2.7000 | 9.8000 | 97 | ||||||
Interest Income | -5.4000 | -9.3000 | -12.5000 | -14.7000 | -16.2000 | ||||||
Income Before Taxes | 15.1000 | 35.8000 | -15.2000 | -5 | 81.6000 | ||||||
Income Taxes | -.3000 | -2.8000 | 3 | -3.7000 | 14.4000 | ||||||
Minority Interests Profit | 1.7000 | 2.1000 | 5.3000 | 4.9000 | 1.9000 | ||||||
Net Income | 17 | 40.7000 | -13 | 3.5000 | 69 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -25.2000 | -1 | -29.5000 | -102.5000 | 64.4000 | ||||||
Cash Flow from Investing Activities | 39.6000 | -61.3000 | -4.9000 | 20.1000 | -2.2000 | ||||||
Cash Flow from Financing | 2.8000 | 95.6000 | 34 | 101.9000 | 20.1000 | ||||||
Decrease / Increase in Cash | 17.3000 | 33.2000 | -.4000 | 19.5000 | 82.3000 | ||||||
Employees | 181 | 301 | 410 | 390 | 358 |