2024-04-16  12:37:38 PM Chg. -0.09 Volume Bid12:38:23 PM Ask12:38:25 PM Market Capitalization Dividend Y. P/E Ratio
5.75EUR -1.57% 441,155
Turnover: 1.47 mill.
5.75Bid Size: 1,270 5.76Ask Size: 1,710 5.75 bill.EUR 3.79% 12.01

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,623.4000   2,608.4000   2,522.5000   3,556.6000   2,980.3000
Intangible Assets
  1,022.5000   1,014   984   6,496.9000   5,893.7000
Long-Term Investments
  231.3000   420.6000   367.5000   245.7000   247
Fixed Assets
  4,463.8000   4,430.5000   4,303.8000   10,685.9000   9,464.8000
Inventories
  1,102.6000   987.3000   1,055   1,055.6000   940.7000
Accounts Receivable
  704.6000   666.4000   673.8000   679.3000   652.5000
Cash and Cash Equivalents
  679.8000   879.9000   1,166.7000   1,533   1,118.4000
Current Assets
  3,129   2,929.7000   3,325.2000   3,680.5000   3,208.4000
Total Assets
  7,592.8000   7,360.2000   7,673   14,366.5000   12,733.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,268.7000   1,244.5000   1,394.3000   1,498.5000   1,673.6000
Long-term debt
  1,995.8000   2,014.4000   1,781.7000   5,946   3,897.1000
Liabilities to Banks
  2,436.3000   2,331.1000   2,312.6000   6,640.2000   4,474.2000
Provisions
  309.1000   256.8000   217.8000   1,669.2000   1,389.5000
Liabilities
  5,203.4000   4,923.6000   5,061.5000   11,091.6000   8,556.9000
Share Capital
  1,343.3000   1,343.3000   1,343.3000   1,342.2810   1,904.3750
Total Equity
  2,337.4000   2,376.1000   2,548.3000   3,134.1000   4,116.8000
Minority Interests
  52   60.5000   63.2000   140.8000   60.3000
Total liabilities equity
  7,592.8000   7,360.2000   7,673   14,366.5000   12,733.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,071.5000   6,146.2000   6,018.1000   4,976.4000   5,352.3000
Depreciation (total)
  282.2000   296.5000   304.9000   342.6000   371.5000
Operating Result
  780.8000   791   837.9000   686.5000   673.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  599.1000   516.9000   488.5000   239.2000   304.1000
Income Taxes
  -200.9000   -210.4000   -173.3000   -75.2000   -40.8000
Minority Interests Profit
  -4.4000   -2.9000   -13.5000   -12.6000   .7000
Net Income
  393.8000   303.6000   319.3000   135.1000   176.4000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.8100   0.6200   0.6600   0.1900   0.2060
Dividend per Share
  0.3200   0.3200   0.3700   -   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  513.9000   868.3000   931.4000   1,086.2000   1,137.6000
Cash Flow from Investing Activities
  -707.3000   -465.2000   -237.2000   114.5000   -389.4000
Cash Flow from Financing
  338.8000   -222.9000   -272.6000   -714.2000   -946.5000
Decrease / Increase in Cash
  145.4000   180.1000   394.5000   516.3000   -342.8000
Employees
  37,338   37,979   37,561   28,957   30,644