10/14/2024  2:36:13 PM Chg. -0.003 Volume Bid2:36:13 PM Ask2:36:13 PM Market Capitalization Dividend Y. P/E Ratio
6.001EUR -0.05% -
Turnover: -
6.001Bid Size: - 6.077Ask Size: - 126.53 bill.EUR - -

Assets

2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
Property and Equipment
  18,873   28,341   35,158   40,143   47,067
Intangible Assets
  43,896   43,032   44,916   63,017   60,981
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  32,238   45,723   50,850   57,678   117,617
Cash and Cash Equivalents
  353,331   398,485   439,327   561,143   483,891
Current Assets
  -   -   -   -   -
Total Assets
  3.36 mill.   4.01 mill.   4.77 mill.   5.58 mill.   6.49 mill.

 

Liabilities

2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3.12 mill.   3.65 mill.   4.35 mill.   5.09 mill.   5.91 mill.
Share Capital
  7,916   8,892   18,280   18,280   18,280
Total Equity
  182,709   289,564   334,248   383,449   473,351
Minority Interests
  56,996   64,252   79,323   103,012   114,566
Total liabilities equity
  3.36 mill.   4.01 mill.   4.77 mill.   5.58 mill.   6.49 mill.

 

Income Statement

2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  49,426   69,327   100,952   106,555   145,907
Interest Income
  -   -   -   -   -
Income Before Taxes
  46,224   62,353   93,413   94,411   134,740
Income Taxes
  10,210   14,423   28,235   22,043   34,762
Minority Interests Profit
  -7,860   -8,651   -10,975   -9,974   -10,890
Net Income
  28,154   39,279   54,203   62,394   89,088

 

Per Share

2013
IFRS
in CNY
2014
IFRS
in CNY
2015
IFRS
in CNY
2016
IFRS
in CNY
2017
IFRS
in CNY
Earnings per Share
  1.7800   2.4650   2.9800   3.5000   4.9900
Dividend per Share
  0.3250   0.3750   0.5300   0.7500   1.5000

 

Cash Flow

2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
Cash Flow from Operating Activities
  217,138   170,260   135,618   227,821   121,283
Cash Flow from Investing Activities
  -236,063   -236,889   -273,732   -330,616   -354,767
Cash Flow from Financing
  17,665   85,368   204,976   133,004   178,588
Decrease / Increase in Cash
  -1,260   18,739   66,862   30,209   -54,896
Employees
  203,366   235,999   275,011   318,588   342,550