10/8/2024  10:59:59 PM Chg. -1.265 Volume Bid10:59:59 PM Ask10:59:59 PM Market Capitalization Dividend Y. P/E Ratio
5.811EUR -17.88% -
Turnover: -
5.811Bid Size: - 6.024Ask Size: - 130.3 bill.EUR - -

Assets

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Property and Equipment
  35,158   40,143   47,067   49,323   46,971
Intangible Assets
  44,916   63,017   60,981   58,450   63,333
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  50,850   57,678   117,617   89,948   110,995
Cash and Cash Equivalents
  439,327   561,143   483,891   457,524   508,706
Current Assets
  -   -   -   -   -
Total Assets
  4.77 mill.   5.58 mill.   6.49 mill.   7.14 mill.   8.22 mill.

 

Liabilities

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4.35 mill.   5.09 mill.   5.91 mill.   6.46 mill.   7.37 mill.
Share Capital
  18,280   18,280   18,280   18,280   18,280
Total Equity
  334,248   383,449   473,351   556,508   673,161
Minority Interests
  79,323   103,012   114,566   127,135   179,209
Total liabilities equity
  4.77 mill.   5.58 mill.   6.49 mill.   7.14 mill.   8.22 mill.

 

Income Statement

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  100,952   106,555   145,907   181,378   204,837
Interest Income
  -   -   -   -   -
Income Before Taxes
  93,413   94,411   134,740   163,151   184,739
Income Taxes
  28,235   22,043   34,762   42,699   20,374
Minority Interests Profit
  -10,975   -9,974   -10,890   -13,048   -14,958
Net Income
  54,203   62,394   89,088   107,404   149,407

 

Per Share

2015
IFRS
in CNY
2016
IFRS
in CNY
2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
Earnings per Share
  2.9800   3.5000   4.9900   6.0200   8.4100
Dividend per Share
  0.5300   0.7500   1.5000   1.7200   2.0500

 

Cash Flow

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Cash Flow from Operating Activities
  135,618   227,821   121,283   206,260   249,445
Cash Flow from Investing Activities
  -273,732   -330,616   -354,767   -240,426   -380,157
Cash Flow from Financing
  204,976   133,004   178,588   31,264   125,077
Decrease / Increase in Cash
  66,862   30,209   -54,896   -2,902   -5,635
Employees
  275,011   318,588   342,550   376,900   372,194