10/8/2024  10:59:59 PM Chg. -1.265 Volume Bid10:59:59 PM Ask10:59:59 PM Market Capitalization Dividend Y. P/E Ratio
5.811EUR -17.88% -
Turnover: -
5.811Bid Size: - 6.024Ask Size: - 130.3 bill.EUR - -

Assets

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Property and Equipment
  40,143   47,067   49,323   46,971   46,286
Intangible Assets
  63,017   60,981   58,450   63,333   64,290
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  57,678   117,617   89,948   110,995   120,179
Cash and Cash Equivalents
  561,143   483,891   457,524   508,706   587,391
Current Assets
  -   -   -   -   -
Total Assets
  5.58 mill.   6.49 mill.   7.14 mill.   8.22 mill.   9.53 mill.

 

Liabilities

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5.09 mill.   5.91 mill.   6.46 mill.   7.37 mill.   8.54 mill.
Share Capital
  18,280   18,280   18,280   18,280   18,280
Total Equity
  383,449   473,351   556,508   673,161   762,560
Minority Interests
  103,012   114,566   127,135   179,209   225,345
Total liabilities equity
  5.58 mill.   6.49 mill.   7.14 mill.   8.22 mill.   9.53 mill.

 

Income Statement

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  106,555   145,907   181,378   204,837   214,200
Interest Income
  -   -   -   -   -
Income Before Taxes
  94,411   134,740   163,151   184,739   187,764
Income Taxes
  22,043   34,762   42,699   20,374   28,405
Minority Interests Profit
  -9,974   -10,890   -13,048   -14,958   -16,260
Net Income
  62,394   89,088   107,404   149,407   143,099

 

Per Share

2016
IFRS
in CNY
2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
Earnings per Share
  3.5000   4.9900   6.0200   8.4100   8.1000
Dividend per Share
  0.7500   1.5000   1.7200   2.0500   2.2000

 

Cash Flow

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Cash Flow from Operating Activities
  227,821   121,283   206,260   249,445   312,075
Cash Flow from Investing Activities
  -330,616   -354,767   -240,426   -380,157   -447,138
Cash Flow from Financing
  133,004   178,588   31,264   125,077   260,641
Decrease / Increase in Cash
  30,209   -54,896   -2,902   -5,635   125,578
Employees
  318,588   342,550   376,900   372,194   362,035