10/15/2024  8:53:48 PM Chg. -0.372 Volume Bid8:53:48 PM Ask8:53:48 PM Market Capitalization Dividend Y. P/E Ratio
5.609EUR -6.22% -
Turnover: -
5.609Bid Size: - 5.658Ask Size: - 122.34 bill.EUR - -

Assets

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Property and Equipment
  47,067   49,323   46,971   46,286   49,758
Intangible Assets
  60,981   58,450   63,333   64,290   68,462
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  117,617   89,948   110,995   120,179   26,628
Cash and Cash Equivalents
  483,891   457,524   508,706   587,391   584,995
Current Assets
  -   -   -   -   -
Total Assets
  6.49 mill.   7.14 mill.   8.22 mill.   9.53 mill.   10.14 mill.

 

Liabilities

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   6,663
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5.91 mill.   6.46 mill.   7.37 mill.   8.54 mill.   9.06 mill.
Share Capital
  18,280   18,280   18,280   18,280   -
Total Equity
  473,351   556,508   673,161   762,560   812,405
Minority Interests
  114,566   127,135   179,209   225,345   265,318
Total liabilities equity
  6.49 mill.   7.14 mill.   8.22 mill.   9.53 mill.   10.14 mill.

 

Income Statement

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Revenues
  -   -   -   -   1.29 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  145,907   181,378   204,837   214,200   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  134,740   163,151   184,739   187,764   -
Income Taxes
  34,762   42,699   20,374   28,405   17,778
Minority Interests Profit
  -10,890   -13,048   -14,958   -16,260   -20,184
Net Income
  89,088   107,404   149,407   143,099   101,618

 

Per Share

2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
Earnings per Share
  4.9900   6.0200   8.4100   8.1000   5.7700
Dividend per Share
  1.5000   1.7200   2.0500   2.2000   2.3800

 

Cash Flow

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Cash Flow from Operating Activities
  121,283   206,260   249,445   312,075   90,116
Cash Flow from Investing Activities
  -354,767   -240,426   -380,157   -447,138   27,933
Cash Flow from Financing
  178,588   31,264   125,077   260,641   -136,412
Decrease / Increase in Cash
  -54,896   -2,902   -5,635   125,578   -
Employees
  342,550   376,900   372,194   362,035   550,000