10/8/2024  10:50:57 PM Chg. -1.265 Volume Bid10:50:57 PM Ask10:50:57 PM Market Capitalization Dividend Y. P/E Ratio
5.811EUR -17.88% -
Turnover: -
5.811Bid Size: - 6.024Ask Size: - 130.3 bill.EUR - -

Assets

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Property and Equipment
  49,323   46,971   46,286   49,758   53,657
Intangible Assets
  58,450   63,333   64,290   68,462   99,411
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  89,948   110,995   120,179   26,628   36,118
Cash and Cash Equivalents
  457,524   508,706   587,391   584,995   -
Current Assets
  -   -   -   -   -
Total Assets
  7.14 mill.   8.22 mill.   9.53 mill.   10.14 mill.   11.01 mill.

 

Liabilities

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Accounts Payable
  -   -   -   6,663   10,349
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6.46 mill.   7.37 mill.   8.54 mill.   9.06 mill.   9.82 mill.
Share Capital
  18,280   18,280   18,280   -   -
Total Equity
  556,508   673,161   762,560   812,405   869,191
Minority Interests
  127,135   179,209   225,345   265,318   316,805
Total liabilities equity
  7.14 mill.   8.22 mill.   9.53 mill.   10.14 mill.   11.01 mill.

 

Income Statement

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Revenues
  -   -   -   1.29 mill.   985,186
Depreciation (total)
  -   -   -   -   -
Operating Result
  181,378   204,837   214,200   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  163,151   184,739   187,764   -   -
Income Taxes
  42,699   20,374   28,405   17,778   7,518
Minority Interests Profit
  -13,048   -14,958   -16,260   -20,184   23,809
Net Income
  107,404   149,407   143,099   101,618   111,008

 

Per Share

2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
Earnings per Share
  6.0200   8.4100   8.1000   5.7700   6.3600
Dividend per Share
  1.7200   2.0500   2.2000   2.3800   2.4200

 

Cash Flow

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Cash Flow from Operating Activities
  206,260   249,445   312,075   90,116   476,776
Cash Flow from Investing Activities
  -240,426   -380,157   -447,138   27,933   -215,760
Cash Flow from Financing
  31,264   125,077   260,641   -136,412   -230,873
Decrease / Increase in Cash
  -2,902   -5,635   125,578   -   -
Employees
  376,900   372,194   362,035   550,000   344,223