10/4/2024  7:29:53 PM Chg. +0.406 Volume Bid7:29:53 PM Ask7:29:53 PM Market Capitalization Dividend Y. P/E Ratio
6.650EUR +6.50% -
Turnover: -
6.650Bid Size: - 6.664Ask Size: - 128.71 bill.EUR - -

Assets

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  46,971   46,286   49,758   53,657   50,401
Intangible Assets
  63,333   64,290   68,462   99,411   99,078
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  110,995   120,179   26,628   36,118   35,636
Cash and Cash Equivalents
  508,706   587,391   584,995   -   -
Current Assets
  -   -   -   -   -
Total Assets
  8.22 mill.   9.53 mill.   10.14 mill.   11.01 mill.   11.58 mill.

 

Liabilities

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  -   -   6,663   10,349   8,858
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7.37 mill.   8.54 mill.   9.06 mill.   9.82 mill.   10.35 mill.
Share Capital
  18,280   18,280   -   -   -
Total Equity
  673,161   762,560   812,405   869,191   899,011
Minority Interests
  179,209   225,345   265,318   316,805   329,953
Total liabilities equity
  8.22 mill.   9.53 mill.   10.14 mill.   11.01 mill.   11.58 mill.

 

Income Statement

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  -   -   1.29 mill.   985,186   1.03 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  204,837   214,200   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  184,739   187,764   -   -   -
Income Taxes
  20,374   28,405   17,778   7,518   10,843
Minority Interests Profit
  -14,958   -16,260   -20,184   23,809   23,609
Net Income
  149,407   143,099   101,618   111,008   85,665

 

Per Share

2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  8.4100   8.1000   5.7700   6.3600   4.8400
Dividend per Share
  2.0500   2.2000   2.3800   2.4200   2.4300

 

Cash Flow

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  249,445   312,075   90,116   476,776   360,403
Cash Flow from Investing Activities
  -380,157   -447,138   27,933   -215,760   -104,001
Cash Flow from Financing
  125,077   260,641   -136,412   -230,873   -222,056
Decrease / Increase in Cash
  -5,635   125,578   -   -   -
Employees
  372,194   362,035   550,000   344,223   -