2024-04-20  12:35:56 PM Chg. 0.000 Volume Bid12:35:56 PM Ask12:35:56 PM Market Capitalization Dividend Y. P/E Ratio
3.192EUR 0.00% -
Turnover: -
3.192Bid Size: - 3.252Ask Size: - 1.55 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  102.9000   114.7000   128.8000   129.9000   123.7000
Intangible Assets
  955.5000   973.5000   990.3000   992.9000   1,000.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  48.5000   52.5000   56.4000   60.5000   68.2000
Accounts Receivable
  10   14.7000   14   14.6000   0.0000
Cash and Cash Equivalents
  133   40   56.3000   59.8000   60.5000
Current Assets
  234.8000   153.4000   184.2000   196.4000   199.2000
Total Assets
  1,301.3000   1,251.9000   1,320.3000   1,339.4000   1,143.1000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  77.7000   79.8000   98.7000   106.7000   185.8000
Long-term debt
  315.7000   207.1000   217.3000   203.2000   181.3000
Liabilities to Banks
  321.3000   208.4000   218.8000   206.6000   188.6000
Provisions
  6.9000   6.7000   7.3000   7.4000   21.1000
Liabilities
  504.4000   408.4000   437.6000   433   439.3000
Share Capital
  5   5   5   5   5
Total Equity
  796.9000   843.5000   882.6000   906.4000   903
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,301.3000   1,251.9000   1,320.3000   1,339.4000   1,143.1000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  729.1000   793.1000   834.2000   898.9000   961
Depreciation (total)
  -   -   -   -   -
Operating Result
  96.8000   101.4000   99.9000   83.9000   53.1000
Interest Income
  -9.8000   -9.3000   -4.5000   -4.3000   -3.5000
Income Before Taxes
  87   92.1000   95.4000   79.6000   49.6000
Income Taxes
  14.8000   19.4000   20   16.8000   19.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.2000   72.8000   75.4000   62.8000   30.5000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1440   0.1460   0.1510   0.1260   0.0610
Dividend per Share
  0.0540   0.0750   0.0750   0.0750   0.0750

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  91.6000   111.1000   110.9000   107.7000   107.9000
Cash Flow from Investing Activities
  -31.3000   -44.1000   -57.7000   -43.1000   -40.7000
Cash Flow from Financing
  -18.1000   -159.9000   -36.9000   -61.1000   -66.6000
Decrease / Increase in Cash
  42.1000   -93   16.3000   3.5000   .7000
Employees
  4,759   5,474   6,811   6,701   9,061