2024-04-18  12:37:11 PM Chg. - Volume Bid5:30:00 PM Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
42.70GBX - 20,343
Turnover(GBP): 8,686.4610
-Bid Size: - -Ask Size: - 3.08 bill.GBP - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  1,441.3000   1,244.2000   967.8000   675.8000   696.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  35   64.7000   109.6000   137   46.6000
Fixed Assets
  -   -   -   -   -
Inventories
  75.6000   78.1000   85.6000   103.5000   59.9000
Accounts Receivable
  42.9000   79.6000   23.8000   0.0000   0.0000
Cash and Cash Equivalents
  203.7000   236   85.2000   67.6000   163.8000
Current Assets
  354.8000   413.5000   206.7000   191.1000   274.4000
Total Assets
  1,854.8000   1,789.2000   1,294.8000   1,042.7000   1,078.6000

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  39.1000   34.9000   20.9000   52.5000   49.1000
Long-term debt
  698   711.7000   724   108.6000   400
Liabilities to Banks
  856.6000   865.3000   771.1000   877.6000   430.3000
Provisions
  215.1000   198.7000   142.7000   96.1000   124.4000
Liabilities
  1,208.4000   1,222.6000   968.7000   1,031   638.3000
Share Capital
  89.6000   133.4000   133.4000   133.4000   145.7000
Total Equity
  646.4000   566.6000   326.1000   11.7000   440.3000
Minority Interests
  52.7000   11.2000   14.4000   -18.8000   -10.5000
Total liabilities equity
  1,854.8000   1,789.2000   1,294.8000   1,042.7000   1,078.6000

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  477   495.3000   463.6000   295.8000   402.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  77.7000   .8000   -200.5000   -122.2000   33.6000
Interest Income
  -35.3000   -85.8000   -53.5000   -153.1000   10.1000
Income Before Taxes
  46.5000   -85   -254   -275.3000   271.7000
Income Taxes
  25.8000   13.8000   -45.8000   -52.3000   23
Minority Interests Profit
  -2.4000   36.2000   31.3000   33   -9.5000
Net Income
  18.3000   -166.9000   -226.8000   -190   187.1000

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  0.0314   -0.3129   -0.2619   -0.2196   0.0522
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  152.5000   67.9000   99   -8.1000   127
Cash Flow from Investing Activities
  -292.6000   -201.9000   -137.9000   -51   -25.4000
Cash Flow from Financing
  291.1000   169.7000   -102.7000   52.4000   -8
Decrease / Increase in Cash
  151   35.7000   -141.6000   -6.7000   93.6000
Employees
  5,602   5,497   3,826   3,696   3,517