10/4/2024  9:59:57 PM Chg. +1.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
167.93USD +0.80% 16,374
Turnover: 2.74 mill.
-Bid Size: - -Ask Size: - 9.65 bill.USD 0.67% 28.42

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  58.8580   96.8480   147.7050   176.9620   238.4580
Intangible Assets
  3.4840   1.8710   .9580   .7450   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  115.6350   153.0300   205.3020   457.3040   615.8170
Inventories
  1.0930   .6750   .9790   .7970   1.1580
Accounts Receivable
  2.3540   1.3390   1.5760   3.4140   9.2980
Cash and Cash Equivalents
  50.7140   60.1580   46.0770   45.7180   133.6670
Current Assets
  761.1380   925.5830   1,149.8620   1,064.6220   1,871.1000
Total Assets
  876.7730   1,078.6130   1,355.1640   1,521.9260   2,486.9170

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4.8990   3.7370   6.4900   6.2880   5.0510
Long-term debt
  24.9740   28.7110   34.4140   32.6140   30.8580
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   118.4000
Liabilities
  778.4590   962.0860   1,219.7620   1,187.1730   1,960.2890
Share Capital
  .5710   .5850   .6010   .6070   .6130
Total Equity
  98.3140   116.5270   135.4020   334.7530   526.6280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  876.7730   1,078.6130   1,355.1640   1,521.9260   2,486.9170

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  224.6530   329.1410   433.0470   566.3360   737.6710
Depreciation (total)
  5.7380   7.8340   9.8050   15.1250   21.8000
Operating Result
  34.4350   57.9710   78.6250   173.7150   226.2240
Interest Income
  -1.4270   -1.0360   -.9110   -.7660   -.9400
Income Before Taxes
  33.5250   57.2430   76.6470   174.7110   226.0870
Income Taxes
  12.5800   13.4030   9.8400   37.6460   45.5110
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.9450   43.8400   66.8070   137.0650   180.5760

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3700   0.7600   1.1500   2.3700   3.1400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  42.9720   98.9530   130.6000   184.8170   224.2630
Cash Flow from Investing Activities
  -52.3240   -205.0510   -290.3460   62.6200   -219.5450
Cash Flow from Financing
  34.9220   115.5420   145.6650   -247.7960   650.6720
Decrease / Increase in Cash
  25.5700   9.4440   -14.0810   -.3590   655.3900
Employees
  -   -   -   -   3,765