10/11/2024  9:59:57 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.77USD +0.51% 39,878
Turnover: 1.58 mill.
-Bid Size: - -Ask Size: - 10.26 bill.USD 6.74% 39.39

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  2,745.2000   3,217.5000   -   -   48.7760
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  125.2000   147.5000   -   -   -
Cash and Cash Equivalents
  38.4000   34.4000   4.4890   5.4240   93.6870
Current Assets
  -   -   -   -   -
Total Assets
  2,982   3,462.2000   3,921.6450   8,019.0090   8,949.2600

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,970.7000   2,162.1000   2,520.3180   3,918.1440   4,737.2740
Share Capital
  11.2000   12.4000   12.7610   18.7400   19.6140
Total Equity
  1,011.3000   1,300.1000   1,401.3270   4,100.8650   4,211.9860
Minority Interests
  0.0000   0.0000   0.0000   362.8790   353.2410
Total liabilities equity
  2,982   3,462.2000   3,921.6450   8,019.0090   8,949.2600

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   504.7870   743.6170   900.8270
Depreciation (total)
  113   128   123.2570   210.7030   267.0620
Operating Result
  215   265.7000   345.3110   411.2690   509.7450
Interest Income
  -95.5000   -100.4000   -   -   -
Income Before Taxes
  109   173.7000   221.3490   234.5260   384.3330
Income Taxes
  0.0000   0.0000   -   -1.2110   -1.4050
Minority Interests Profit
  -   -   0.0000   -8.7910   -16.9520
Net Income
  120.7000   172.5000   221.3490   224.5240   366.4150

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.1200   1.4700   1.7500   1.3000   1.9100
Dividend per Share
  1.6900   1.8600   2.0200   2.1800   2.3600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  208.3000   279.9000   337.5400   463.8850   625.7910
Cash Flow from Investing Activities
  -390.7000   -598.8000   -547.9450   -397.4110   -1,113.9080
Cash Flow from Financing
  183.8000   319.8000   212.2780   -65.3160   576.2960
Decrease / Increase in Cash
  1.4000   .9000   1.8730   1.1580   88.2630
Employees
  25   25   27   58   60