10/11/2024  9:59:57 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.77USD +0.51% 39,878
Turnover: 1.58 mill.
-Bid Size: - -Ask Size: - 10.26 bill.USD 6.74% 39.39

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   48.7760   36.5160   31.0450
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4.4890   5.4240   93.6870   85.9370   10.3000
Current Assets
  -   -   -   -   -
Total Assets
  3,921.6450   8,019.0090   8,949.2600   8,773.3050   8,590.8770

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,520.3180   3,918.1440   4,737.2740   4,885.0470   4,826.3930
Share Capital
  12.7610   18.7400   19.6140   19.8310   20.2350
Total Equity
  1,401.3270   4,100.8650   4,211.9860   3,888.2580   3,764.4840
Minority Interests
  0.0000   362.8790   353.2410   333.1670   320.0430
Total liabilities equity
  3,921.6450   8,019.0090   8,949.2600   8,773.3050   8,590.8770

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  504.7870   743.6170   900.8270   908.3850   881.6820
Depreciation (total)
  123.2570   210.7030   267.0620   287.5910   281.2790
Operating Result
  345.3110   411.2690   509.7450   261.2620   497.5900
Interest Income
  -   -   -   -   -
Income Before Taxes
  221.3490   234.5260   384.3330   105.9210   296.5130
Income Taxes
  -   -1.2110   -1.4050   -3.2480   -3.0100
Minority Interests Profit
  0.0000   -8.7910   -16.9520   -4.4910   -12.3060
Net Income
  221.3490   224.5240   366.4150   100.4190   281.5780

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7500   1.3000   1.9100   0.5100   1.4100
Dividend per Share
  2.0200   2.1800   2.3600   2.5400   2.6400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  337.5400   463.8850   625.7910   577.9120   499.3730
Cash Flow from Investing Activities
  -547.9450   -397.4110   -1,113.9080   -285.1330   -173.2190
Cash Flow from Financing
  212.2780   -65.3160   576.2960   -303.8150   -410.7010
Decrease / Increase in Cash
  1.8730   1.1580   88.2630   -10.4680   -85.1370
Employees
  27   58   60   59   51