10/14/2024  7:41:04 PM Chg. +0.16 Volume Bid- Ask7:47:00 PM Market Capitalization Dividend Y. P/E Ratio
39.93USD +0.40% 13,190
Turnover: 525,974.40
-Bid Size: - 39.93Ask Size: 101 10.3 bill.USD 6.71% 39.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   48.7760   36.5160   31.0450   199.9000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5.4240   93.6870   85.9370   10.3000   24.1170
Current Assets
  -   -   -   -   -
Total Assets
  8,019.0090   8,949.2600   8,773.3050   8,590.8770   9,796.1240

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,918.1440   4,737.2740   4,885.0470   4,826.3930   5,459.5300
Share Capital
  18.7400   19.6140   19.8310   20.2350   22.6630
Total Equity
  4,100.8650   4,211.9860   3,888.2580   3,764.4840   4,336.5940
Minority Interests
  362.8790   353.2410   333.1670   320.0430   201.1660
Total liabilities equity
  8,019.0090   8,949.2600   8,773.3050   8,590.8770   9,796.1240

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  743.6170   900.8270   908.3850   881.6820   928.8300
Depreciation (total)
  210.7030   267.0620   287.5910   281.2790   301.6830
Operating Result
  411.2690   509.7450   261.2620   497.5900   551.7450
Interest Income
  -   -   -   -   -
Income Before Taxes
  234.5260   384.3330   105.9210   296.5130   343.8440
Income Taxes
  -1.2110   -1.4050   -3.2480   -3.0100   -2.8440
Minority Interests Profit
  -8.7910   -16.9520   -4.4910   -12.3060   -10.8240
Net Income
  224.5240   366.4150   100.4190   281.5780   341.1230

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3000   1.9100   0.5100   1.4100   1.6000
Dividend per Share
  2.1800   2.3600   2.5400   2.6400   2.6500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  463.8850   625.7910   577.9120   499.3730   553.7470
Cash Flow from Investing Activities
  -397.4110   -1,113.9080   -285.1330   -173.2190   -378.9530
Cash Flow from Financing
  -65.3160   576.2960   -303.8150   -410.7010   -153.9590
Decrease / Increase in Cash
  1.1580   88.2630   -10.4680   -85.1370   21.7090
Employees
  58   60   59   51   49