Novo Nordisk A/S/ DK0062498333 /
| 2024-04-18 12:11:28 PM | Chg. +0.70 | Volume | Bid12:12:01 PM | Ask12:11:40 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 870.90DKK | +0.08% | 170,252 Turnover: 64.92 mill. |
870.80Bid Size: 67 | 871.00Ask Size: 255 | 2996.69 bill.DKK | 1.08% | 46.73 |
Assets
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 35,247 | 41,891 | 50,551 | 50,269 | 55,362 | ||||||
| Intangible Assets | 3,325 | 5,145 | 5,835 | 20,657 | 43,171 | ||||||
| Long-Term Investments | 978 | 1,242 | 1,334 | 1,066 | 916 | ||||||
| Fixed Assets | 42,275 | 51,702 | 63,156 | 79,113 | 108,913 | ||||||
| Inventories | 15,373 | 16,336 | 17,641 | 18,536 | 19,621 | ||||||
| Accounts Receivable | 20,165 | 22,786 | 24,912 | 27,734 | 40,643 | ||||||
| Cash and Cash Equivalents | 18,852 | 15,638 | 15,475 | 12,757 | 10,720 | ||||||
| Current Assets | 60,080 | 59,067 | 62,456 | 65,809 | 85,595 | ||||||
| Total Assets | 102,355 | 110,769 | 125,612 | 144,922 | 194,508 | ||||||
Liabilities
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5,610 | 6,756 | 6,358 | 5,717 | 8,870 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 1,694 | 515 | 1,474 | 7,459 | 13,684 | ||||||
| Provisions | 846 | 118 | 80 | 2,502 | 5,631 | ||||||
| Liabilities | 52,540 | 58,930 | 68,019 | 81,597 | 123,762 | ||||||
| Share Capital | 500 | 490 | 480 | 470 | 462 | ||||||
| Total Equity | 49,815 | 51,839 | 57,593 | 63,325 | 70,746 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 102,355 | 110,769 | 125,612 | 144,922 | 194,508 | ||||||
Income Statement
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 111,696 | 111,831 | 122,021 | 126,946 | 140,800 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 48,967 | 47,248 | 52,483 | 54,126 | 58,644 | ||||||
| Interest Income | -287 | 367 | -3,930 | -996 | 436 | ||||||
| Income Before Taxes | 48,680 | 47,615 | 48,553 | 53,130 | 59,080 | ||||||
| Income Taxes | 10,550 | 8,987 | 9,602 | 10,992 | 11,323 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 38,130 | 38,628 | 38,951 | 42,138 | 47,757 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 41,168 | 44,616 | 46,782 | 51,951 | 55,000 | ||||||
| Cash Flow from Investing Activities | -6,571 | -12,080 | -11,509 | -22,436 | -31,605 | ||||||
| Cash Flow from Financing | -35,689 | -34,521 | -35,484 | -32,244 | -25,493 | ||||||
| Decrease / Increase in Cash | -1,092 | -1,985 | -211 | -2,729 | -2,098 | ||||||
| Employees | 42,682 | 43,202 | 43,258 | 45,323 | 48,478 | ||||||
