2024-04-19  8:12:52 PM Chg. -0.800 Volume Bid9:47:07 PM Ask9:47:07 PM Market Capitalization Dividend Y. P/E Ratio
16.800EUR -4.55% 31,147
Turnover: 520,040.940
16.700Bid Size: 210 16.880Ask Size: 210 538.47 mill.EUR 2.66% 19.43

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  169.9000   201.2000   205.2000   243.3000   290.8000
Intangible Assets
  271   295.4000   255.7000   283.4000   265.4000
Long-Term Investments
  0.0000   1.6000   1.9000   2.2000   .1000
Fixed Assets
  793.1000   874.9000   825.5000   927.4000   962.8000
Inventories
  129.9000   139.9000   151.2000   178.1000   173.2000
Accounts Receivable
  122.9000   124.2000   152.7000   143.1000   162.4000
Cash and Cash Equivalents
  100   165.6000   155.3000   190.4000   179.7000
Current Assets
  374.3000   462.7000   486.6000   543.4000   551.5000
Total Assets
  1,167.9000   1,337.7000   1,312   1,471.7000   1,514.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  100.9000   119.6000   145.7000   142   143.1000
Long-term debt
  446.9000   516.3000   460.5000   458.4000   498.2000
Liabilities to Banks
  460.9000   559.8000   500.1000   590.7000   561.9000
Provisions
  125.2000   121   79.2000   89.2000   84.1000
Liabilities
  738.1000   854.1000   777.7000   869.2000   884.9000
Share Capital
  31.8620   31.8620   31.8620   31.8620   31.8620
Total Equity
  428.9000   482.8000   531.9000   600.7000   627.9000
Minority Interests
  .9000   .8000   2.4000   1.7000   1.6000
Total liabilities equity
  1,167.9000   1,337.7000   1,312   1,471.7000   1,514.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  889.6000   894.9000   1,017   1,084.1000   1,100.1000
Depreciation (total)
  49.1000   54.6000   58.5000   63.4000   77.1000
Operating Result
  124.8000   120   137.8000   133.5000   96.7000
Interest Income
  -17.2000   -14.7000   -16.1000   -11.7000   -15.5000
Income Before Taxes
  107.6000   105.4000   121.7000   121.9000   81.2000
Income Taxes
  33.7000   29.5000   1.9000   30.1000   22.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   .0900   -.0300
Net Income
  73.8000   75.9000   119.8000   91.9000   58.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.3100   2.3800   3.7600   2.8800   1.8300
Dividend per Share
  0.9000   0.9500   1.0500   1.1000   0.0400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  128.2000   149.2000   146   130.8000   137.1000
Cash Flow from Investing Activities
  -44.5000   -133.8000   -70.8000   -129.5000   -57
Cash Flow from Financing
  -70.4000   49.6000   -77.7000   31.3000   -93.2000
Decrease / Increase in Cash
  13.2000   64.9000   -2.5000   32.6000   -13.2000
Employees
  5,006   5,266   5,791   6,614   6,798