2024-04-16  9:34:08 AM Chg. -0.160 Volume Bid10:36:30 AM Ask10:36:30 AM Market Capitalization Dividend Y. P/E Ratio
17.560EUR -0.90% 500
Turnover: 8,764
17.660Bid Size: 270 17.760Ask Size: 290 560.78 mill.EUR 2.56% 20.23

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  201.2000   205.2000   243.3000   290.8000   270
Intangible Assets
  295.4000   255.7000   283.4000   265.4000   222.6000
Long-Term Investments
  1.6000   1.9000   2.2000   .1000   0.0000
Fixed Assets
  874.9000   825.5000   927.4000   962.8000   891.7000
Inventories
  139.9000   151.2000   178.1000   173.2000   152.2000
Accounts Receivable
  124.2000   152.7000   143.1000   162.4000   157.3000
Cash and Cash Equivalents
  165.6000   155.3000   190.4000   179.7000   185.1000
Current Assets
  462.7000   486.6000   543.4000   551.5000   523
Total Assets
  1,337.7000   1,312   1,471.7000   1,514.3000   1,414.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  119.6000   145.7000   142   143.1000   148.7000
Long-term debt
  516.3000   460.5000   458.4000   498.2000   .5000
Liabilities to Banks
  559.8000   500.1000   590.7000   561.9000   47.1000
Provisions
  121   79.2000   89.2000   84.1000   94.8000
Liabilities
  854.1000   777.7000   869.2000   884.9000   825.2000
Share Capital
  31.8620   31.8620   31.8620   31.8620   31.8620
Total Equity
  482.8000   531.9000   600.7000   627.9000   589.3000
Minority Interests
  .8000   2.4000   1.7000   1.6000   .2000
Total liabilities equity
  1,337.7000   1,312   1,471.7000   1,514.3000   1,414.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  894.9000   1,017   1,084.1000   1,100.1000   952.2000
Depreciation (total)
  54.6000   58.5000   63.4000   77.1000   79.2000
Operating Result
  120   137.8000   133.5000   96.7000   20.1000
Interest Income
  -14.7000   -16.1000   -11.7000   -15.5000   -14.7000
Income Before Taxes
  105.4000   121.7000   121.9000   81.2000   5.4000
Income Taxes
  29.5000   1.9000   30.1000   22.7000   .1000
Minority Interests Profit
  0.0000   0.0000   .0900   -.0300   .2000
Net Income
  75.9000   119.8000   91.9000   58.4000   5.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3800   3.7600   2.8800   1.8300   0.1800
Dividend per Share
  0.9500   1.0500   1.1000   0.0400   0.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  149.2000   146   130.8000   137.1000   133.5000
Cash Flow from Investing Activities
  -133.8000   -70.8000   -129.5000   -57   -39.1000
Cash Flow from Financing
  49.6000   -77.7000   31.3000   -93.2000   -81
Decrease / Increase in Cash
  64.9000   -2.5000   32.6000   -13.2000   13.5000
Employees
  5,266   5,791   6,614   6,798   6,521