12/2/2022  5:36:17 PM Chg. +2.50 Volume Bid12/2/2022 Ask5:45:34 PM Market Capitalization Dividend Y. P/E Ratio
62.40EUR +4.17% 6,117
Turnover: 372,748.80
-Bid Size: - -Ask Size: - 939.41 mill.EUR 0.34% 54.50

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1.1000   1.1000   1.8000   1.9000   1.9000
Intangible Assets
  28.2000   29.8000   18.2000   24.3000   23.8000
Long-Term Investments
  .2000   .2000   .2000   .1000   .0800
Fixed Assets
  32   33.4000   41.6000   55.8000   55.2000
Inventories
  .2000   .2000   .1000   .4000   .3000
Accounts Receivable
  12.6000   11.9000   14.4000   19.1000   19.3000
Cash and Cash Equivalents
  9.5000   18.6000   12   12.9000   15.7000
Current Assets
  26.8000   34.9000   38.8000   45.4000   46.7000
Total Assets
  58.8000   68.3000   80.4000   101.2000   102

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  3.5000   2.5000   3.4000   4.1000   4
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .3000   0.0000   .1000   4   4.4000
Provisions
  .9000   1.4000   1.6000   1.8000   1.7000
Liabilities
  11.7000   15.6000   22.2000   33.1000   29.6000
Share Capital
  13.8000   14.2000   14.3000   15.1000   15.1000
Total Equity
  46.8000   52.5000   57.9000   68.2000   72.9000
Minority Interests
  .2000   .3000   .3000   -.1000   -.5000
Total liabilities equity
  58.8000   68.3000   80.4000   101.2000   102

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  40.4000   44.8000   53.5000   62.3000   73.3000
Depreciation (total)
  5.4000   5.7000   6.4000   6.5000   7.1000
Operating Result
  2   3.7000   4.2000   5.4000   6.9000
Interest Income
  .2000   -.4000   .3000   .5000   .1400
Income Before Taxes
  2.2000   3.3000   4.6000   5.8000   7.1000
Income Taxes
  .1000   -.2000   -.1000   .1000   -.1000
Minority Interests Profit
  0.0000   -.1000   .1000   .4000   .4000
Net Income
  2.1000   3.4000   4.8000   6.1000   7.6000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.1500   0.2500   0.3400   0.4300   0.5000
Dividend per Share
  0.0000   0.0000   0.1000   0.1100   0.1200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.3000   13.9000   11   8.3000   10.5000
Cash Flow from Investing Activities
  -2.1000   -5   -17.7000   -13   -3.7000
Cash Flow from Financing
  0.0000   0.0000   0.0000   0.0000   -3.9000
Decrease / Increase in Cash
  5.2000   8.9000   -6.7000   .6000   2.9000
Employees
  355   371   443   490   633