12/9/2022  12:26:31 PM Chg. 0.00 Volume Bid1:00:38 PM Ask12:31:40 PM Market Capitalization Dividend Y. P/E Ratio
60.50EUR 0.00% 906
Turnover: 55,406.70
60.40Bid Size: 72 60.90Ask Size: 204 967.88 mill.EUR 0.33% 56.15

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1.2000   1.1000   1.1000   1.8000   1.9000
Intangible Assets
  26.9000   28.2000   29.8000   18.2000   24.3000
Long-Term Investments
  .2000   .2000   .2000   .2000   .1000
Fixed Assets
  32.3000   32   33.4000   41.6000   55.8000
Inventories
  .3000   .2000   .2000   .1000   .4000
Accounts Receivable
  9.5000   12.6000   11.9000   14.4000   19.1000
Cash and Cash Equivalents
  4.1000   9.5000   18.6000   12   12.9000
Current Assets
  23.1000   26.8000   34.9000   38.8000   45.4000
Total Assets
  55.4000   58.8000   68.3000   80.4000   101.2000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  2.4000   3.5000   2.5000   3.4000   4.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .1000   .3000   0.0000   .1000   4
Provisions
  1.7000   .9000   1.4000   1.6000   1.8000
Liabilities
  10.9000   11.7000   15.6000   22.2000   33.1000
Share Capital
  13.8000   13.8000   14.2000   14.3000   15.1000
Total Equity
  44.2000   46.8000   52.5000   57.9000   68.2000
Minority Interests
  .3000   .2000   .3000   .3000   -.1000
Total liabilities equity
  55.4000   58.8000   68.3000   80.4000   101.2000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  34.8000   40.4000   44.8000   53.5000   62.3000
Depreciation (total)
  4.8000   5.4000   5.7000   6.4000   6.5000
Operating Result
  1.3000   2   3.7000   4.2000   5.4000
Interest Income
  .6000   .2000   -.4000   .3000   .5000
Income Before Taxes
  1.9000   2.2000   3.3000   4.6000   5.8000
Income Taxes
  .3000   .1000   -.2000   -.1000   .1000
Minority Interests Profit
  0.0000   0.0000   -.1000   .1000   .4000
Net Income
  1.5000   2.1000   3.4000   4.8000   6.1000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.1100   0.1500   0.2500   0.3400   0.4300
Dividend per Share
  0.0000   0.0000   0.0000   0.1000   0.1100

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.3000   7.3000   13.9000   11   8.3000
Cash Flow from Investing Activities
  -1.5000   -2.1000   -5   -17.7000   -13
Cash Flow from Financing
  -1   0.0000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  1.8000   5.2000   8.9000   -6.7000   .6000
Employees
  340   355   371   443   490