1/30/2023  4:25:15 PM Chg. +0.32 Volume Bid4:25:15 PM Ask4:25:15 PM Market Capitalization Dividend Y. P/E Ratio
16.34NOK +1.97% 898,714
Turnover: 6.41 mill.
-Bid Size: - -Ask Size: - 21.91 bill.NOK 0.00% 17.43

Assets

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Property and Equipment
  135.4000   256.2000   378.1000
Intangible Assets
  422   451.7000   1,091.8000
Long-Term Investments
  0.0000   0.0000   -
Fixed Assets
  -   -   -
Inventories
  134.8000   205.2000   237.1000
Accounts Receivable
  108.7000   183.3000   101.4000
Cash and Cash Equivalents
  349.7000   526   2,332.9000
Current Assets
  636.7000   990.3000   4,593.8000
Total Assets
  1,944.4000   2,430.7000   6,136.7000

 

Liabilities

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Accounts Payable
  69.5000   92.2000   81.6000
Long-term debt
  -   -   -
Liabilities to Banks
  0.0000   0.0000   -
Provisions
  92.9000   97   55.1000
Liabilities
  365.4000   584.1000   668.4000
Share Capital
  -   -   -
Total Equity
  1,579   1,846.6000   5,468.3000
Minority Interests
  -   -   -
Total liabilities equity
  1,944.4000   2,430.7000   6,136.7000

 

Income Statement

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Revenues
  453.2000   519.1000   578.3000
Depreciation (total)
  64.5000   75.5000   163
Operating Result
  -196.1000   -253.6000   -414.5000
Interest Income
  3.3000   6.1000   1,658.8000
Income Before Taxes
  -197.5000   -277.2000   1,245.5000
Income Taxes
  -8.7000   -7.5000   -16.4000
Minority Interests Profit
  0.0000   0.0000   -
Net Income
  -188.8000   -269.7000   1,261.9000

 

Per Share

2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
Earnings per Share
  -0.1800   -0.2200   0.9200
Dividend per Share
  0.0000   0.0000   0.0000

 

Cash Flow

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -142.8000   -209.2000   -215.9000
Cash Flow from Investing Activities
  -143.5000   -134.1000   -294.4000
Cash Flow from Financing
  340.8000   519.5000   2,313.7000
Decrease / Increase in Cash
  54.7000   176.2000   1,806.9000
Employees
  221   273   360