1/15/2025  10:15:55 PM Chg. +0.12 Volume Bid1/15/2025 Ask1/15/2025 Market Capitalization Dividend Y. P/E Ratio
15.14CAD +0.80% 269,377
Turnover: 4.05 mill.
15.07Bid Size: 300 15.18Ask Size: 2,000 1.33 bill.CAD 4.76% 9.96

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  954.6000   971.2900   1,064   981.6200   1,035.1900
Intangible Assets
  48.5000   45.8700   99.1600   99.6200   91
Long-Term Investments
  41.4000   35.7600   38.5200   45.5700   43.2000
Fixed Assets
  1,400   1,372.6400   1,612.8900   1,635.8100   1,658.4100
Inventories
  33   30.0700   19.0700   42.0400   47.6900
Accounts Receivable
  211.2000   192.4500   35.1200   284.9000   278.0100
Cash and Cash Equivalents
  79   105.3400   248.8700   8.7600   2.3000
Current Assets
  349.3000   345.3000   309.1100   360.3200   383.2500
Total Assets
  1,749.3000   1,717.9400   1,922   1,996.1300   2,041.6600

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  0.0000   88.1500   144.2000   151.0200   151.1800
Long-term debt
  -   596.4200   638.3300   597.4000   349.0800
Liabilities to Banks
  5.2000   -   -   -   -
Provisions
  217.6000   117.2900   135.0800   132.9200   140.8700
Liabilities
  831.4000   821.5200   1,033.3300   1,022.7300   1,066.7780
Share Capital
  946.9100   -   -   -   -
Total Equity
  917.9000   896.4200   888.6600   973.4000   974.8800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,749.3000   1,717.9400   1,922   1,996.1300   2,041.6600

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  1,278.5000   1,164.3300   1,477.4300   1,999.4500   1,994.7200
Depreciation (total)
  19.3000   101.5900   113.9600   112.5100   115.8800
Operating Result
  103.8000   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  80.1000   -   -   -   -
Income Taxes
  7.9000   22.1600   23.5600   52.2600   46.4200
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.2000   63.9800   72.4400   158.6200   136.7200

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  0.6900   0.6400   0.7500   1.7000   1.5200
Dividend per Share
  0.6000   0.3300   0.4800   0.6800   0.7200

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  170.7000   224.8000   197.9700   262.9700   276.7500
Cash Flow from Investing Activities
  -79.9000   -68.6600   -255.5900   -36.9900   -109.8900
Cash Flow from Financing
  -15.1000   -128.8900   -46.2900   -215.1400   -174.0500
Decrease / Increase in Cash
  75.7000   -   -   -   -
Employees
  6,124   5,600   7,000   7,100   7,400