2024-04-19  5:30:11 PM Chg. +0.0200 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
3.3700CHF +0.60% 24,802
Turnover: 82,200.5750
3.2750Bid Size: 53 3.5000Ask Size: 3,000 122.51 mill.CHF - -

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  2.4000   1.9000   1.5000   4.2000   9.4000
Intangible Assets
  0.0000   0.0000   .4000   .8000   .3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.5000   1.9000   1.8000   5   9.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .8000   1.1000   51.6000   2.3000   2.8000
Cash and Cash Equivalents
  149.7000   131.3000   99   75.7000   133.7000
Current Assets
  181.6000   142.5000   153.3000   99.9000   177.8000
Total Assets
  184.1000   144.4000   155.2000   104.9000   187.5000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  1.4000   1.3000   2.6000   2.4000   5.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4   4   6.4000   6.6000   7.7000
Liabilities
  42.7000   27.7000   63.5000   50.8000   80.3000
Share Capital
  2.1000   2.1000   2.1000   2.1600   2.9150
Total Equity
  141.4000   116.7000   91.7000   54.1000   107.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  184.1000   144.4000   155.2000   104.9000   187.5000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  23   20   10.4000   20.4000   9.3000
Depreciation (total)
  1.1000   1.1000   .9000   -   -
Operating Result
  -19.5000   -25.8000   -37.4000   -36.7000   -58.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -18.6000   -25.4000   -37   -36.3000   -62.8000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -18.6000   -25.4000   -37   -36.3000   -62.8000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  -0.9100   -1.2200   -1.7500   -1.6900   -2.5100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -35.4000   -40   -42.5000   -1.2000   -29
Cash Flow from Investing Activities
  -11.3000   -20.9000   9.6000   -19.8000   -21.7000
Cash Flow from Financing
  .4000   .8000   .4000   -.2000   113.2000
Decrease / Increase in Cash
  -45.6000   -18.4000   -32.4000   -23.2000   58
Employees
  103   108   118   145   157