5/20/2024  6:39:36 PM Chg. -0.200 Volume Bid9:59:35 PM Ask9:59:35 PM Market Capitalization Dividend Y. P/E Ratio
166.500EUR -0.12% 2,226
Turnover: 371,476.150
165.650Bid Size: 100 167.200Ask Size: 100 21.51 bill.EUR 1.32% 25.64

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,811   6,213   6,421   7,217   8,203
Intangible Assets
  21,001   26,316   7,653   7,612   7,302
Long-Term Investments
  610   738   824   914   960
Fixed Assets
  27,652   34,808   32,516   34,380   36,325
Inventories
  2,764   3,342   3,294   3,900   4,632
Accounts Receivable
  2,931   3,488   3,221   3,646   4,114
Cash and Cash Equivalents
  2,170   781   1,355   1,899   1,854
Current Assets
  9,236   9,003   9,280   10,982   12,201
Total Assets
  36,888   43,811   41,796   45,362   48,526

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,766   2,054   1,768   2,380   2,498
Long-term debt
  6,681   8,644   9,847   8,376   9,347
Liabilities to Banks
  8,896   13,194   12,204   10,907   -
Provisions
  3,844   4,653   3,795   3,702   2,940
Liabilities
  19,655   25,898   24,779   23,946   22,520
Share Capital
  565   565   565   565   -
Total Equity
  17,200   17,865   16,946   21,338   25,927
Minority Interests
  33   48   71   78   78
Total liabilities equity
  36,888   43,811   41,796   45,362   48,526

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  14,836   16,152   17,534   19,687   22,232
Depreciation (total)
  27   8   6   -   -
Operating Result
  1,727   2,120   2,985   4,179   4,474
Interest Income
  -   -   -   -   -187
Income Before Taxes
  1,461   1,735   2,630   3,924   4,287
Income Taxes
  368   440   637   859   948
Minority Interests Profit
  -22   -4   -7   -10   -14
Net Income
  3,374   1,320   1,987   3,055   3,326

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  7.7600   3.0400   4.5700   7.0300   7.6500
Dividend per Share
  1.2500   1.3000   1.4000   1.8500   2.2000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,219   2,856   3,477   4,616   4,259
Cash Flow from Investing Activities
  2,191   -6,153   -1,340   -1,578   -2,743
Cash Flow from Financing
  -2,825   1,902   -1,522   -2,504   -1,555
Decrease / Increase in Cash
  1,586   -1,395   615   534   -
Employees
  51,749   57,071   58,127   60,348   64,243