2024-04-17  5:31:23 PM Chg. +0.300 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
31.400CHF +0.96% 5,046
Turnover: 157,787.950
31.000Bid Size: 2,241 34.150Ask Size: 100 363.96 mill.CHF 4.14% 13.25

Assets

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Property and Equipment
  32.1000   30.4000   8.2000   30.8000   10.9520
Intangible Assets
  7.2000   8.9000   7.6000   7.5000   11.0980
Long-Term Investments
  .2000   .1000   0.0000   0.0000   0.0000
Fixed Assets
  230   219   185   197.7000   229.3400
Inventories
  66.3000   63.3000   59.4000   66   74.4140
Accounts Receivable
  76.6000   64.1000   49.6000   50.1000   58.6940
Cash and Cash Equivalents
  35.5000   28.4000   33.6000   33.7000   13.7050
Current Assets
  196.8000   169.1000   156   162.4000   159.8660
Total Assets
  426.8000   388.1000   341   360.1000   389.2060

 

Liabilities

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Accounts Payable
  49.5000   38.7000   34.8000   25.9000   33.9060
Long-term debt
  106.2000   92.8000   54.6000   44.6000   18
Liabilities to Banks
  141.3000   110.3000   67.3000   44.6000   -
Provisions
  11.7000   7.8000   8.5000   9.2000   -
Liabilities
  285.6000   243.5000   193   196.9000   217.8800
Share Capital
  1.2000   1.2000   1.2000   1.2000   -
Total Equity
  141.2000   144.6000   148.1000   163.2000   171.3260
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  426.8000   388.1000   341   360.1000   389.2060

 

Income Statement

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Revenues
  537.9000   501.1000   487.4000   510.8000   556.3390
Depreciation (total)
  20.8000   16.3000   15.9000   15.2000   14.7110
Operating Result
  4   12.8000   8.6000   20.7000   37.3650
Interest Income
  -   -   -   -   -
Income Before Taxes
  -10.1000   4.9000   5.7000   19.3000   -
Income Taxes
  .9000   -1.5000   -1.8000   -3.7000   5.8190
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -9.2000   3.4000   3.9000   15.6000   30.6720

 

Per Share

2018
-
in CHF
2019
-
in CHF
2020
-
in CHF
2021
-
in CHF
2022
Swiss GAAP FER
in CHF
Earnings per Share
  -0.7700   0.2800   0.3200   1.3100   2.6000
Dividend per Share
  0.0000   0.0000   0.0000   1.0000   1.2000

 

Cash Flow

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  23.8000   32.7000   31   18   47.5390
Cash Flow from Investing Activities
  50.4000   -4   20.6000   -25.5000   -45.6970
Cash Flow from Financing
  -68   -35.7000   -46.4000   7.5000   -21.7960
Decrease / Increase in Cash
  6.1000   -7.1000   5.3000   .0200   -
Employees
  1,357   1,304   1,293   1,285   -