2024-04-18  10:02:18 AM Chg. +0.100 Volume Bid10:02:18 AM Ask10:02:18 AM Market Capitalization Dividend Y. P/E Ratio
5.260CHF +1.94% 5,650
Turnover: 29,462
5.220Bid Size: 46 5.300Ask Size: 4,525 160.86 mill.CHF - -

Assets

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Property and Equipment
  555.2000   422.5000   243.1000   221.2000   200.1000
Intangible Assets
  .7000   2.9000   2.2000   1   2.6000
Long-Term Investments
  .2000   2.2000   2.2000   1.7000   1.7000
Fixed Assets
  559.1000   428.3000   248.2000   224.6000   205.1000
Inventories
  5   13.8000   11.2000   24.5000   25.3000
Accounts Receivable
  73.4000   81   66.5000   61.3000   11.2000
Cash and Cash Equivalents
  230.8000   115.9000   129.5000   138.3000   130.1000
Current Assets
  356.9000   259.9000   250   255.9000   194.3000
Total Assets
  916   688.2000   498.2000   480.5000   399.5000

 

Liabilities

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Accounts Payable
  16.7000   25.4000   23.5000   18.8000   3.9000
Long-term debt
  247.2000   243.4000   275   271.6000   242
Liabilities to Banks
  299.9000   246.5000   278.2000   274.4000   254.7000
Provisions
  11.7000   32.7000   22.5000   21.3000   16
Liabilities
  477.1000   454.5000   441.3000   432.6000   332.2000
Share Capital
  60.1000   60.1000   60.1000   60.0660   148.6940
Total Equity
  438.5000   233.7000   55.5000   46.6000   67.3000
Minority Interests
  .5000   1.4000   1.3000   1.3000   0.0000
Total liabilities equity
  916   688.2000   498.2000   480.5000   399.5000

 

Income Statement

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Revenues
  440.3000   493.3000   522.8000   445.2000   188
Depreciation (total)
  47.4000   147.8000   186.1000   24.5000   21
Operating Result
  41.6000   -104   -182.1000   -2.7000   -66.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  36.6000   -108.2000   -189.1000   -7.9000   -72.4000
Income Taxes
  -2.3000   -2.1000   -1.3000   -2   .2000
Minority Interests Profit
  0.0000   .3000   0.0000   0.0000   .5000
Net Income
  34.3000   -110   -190.4000   -9.7000   -71.7000

 

Per Share

2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
Earnings per Share
  5.7100   -18.3000   -31.7000   -1.6100   -4.8200
Dividend per Share
  0.5000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  37.9000   67.9000   -9.9000   8.6000   -84.9000
Cash Flow from Investing Activities
  -14.9000   -128   -10.8000   1.2000   -.3000
Cash Flow from Financing
  -3.6000   -54   34.1000   -.5000   77.4000
Decrease / Increase in Cash
  19.7000   -114.9000   13.6000   8.8000   -8.2000
Employees
  632   1,003   1,011   1,000   710