2024-04-18  9:59:40 PM Chg. +0.388 Volume Bid9:59:40 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
6.668EUR +6.18% 1.59 mill.
Turnover: 10.41 mill.
6.640Bid Size: 2,500 6.668Ask Size: 2,329 7.96 bill.EUR - 4.76

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  15,371   16,764   18,152   18,601   19,903
Intangible Assets
  1,569   1,587   1,657   1,737   1,835
Long-Term Investments
  1,804   2,345   2,486   2,738   1,955
Fixed Assets
  -   -   -   -   -
Inventories
  641   700   761   816   907
Accounts Receivable
  2,829   3,204   3,205   3,312   3,985
Cash and Cash Equivalents
  1,550   953   1,099   1,256   1,397
Current Assets
  9,663   8,247   8,936   10,193   11,030
Total Assets
  29,084   30,474   32,462   34,697   36,267

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,546   4,635   4,847   4,689   5,250
Long-term debt
  5,397   6,219   5,459   5,989   6,575
Liabilities to Banks
  7,094   7,579   8,019   6,938   7,371
Provisions
  1,835   2,047   2,083   2,396   2,878
Liabilities
  23,028   26,506   26,694   27,637   26,772
Share Capital
  1,180   1,185   1,189   1,200   1,206
Total Equity
  6,056   3,968   5,768   7,060   9,495
Minority Interests
  -   -   -   -   -
Total liabilities equity
  29,084   30,474   32,462   34,697   36,267

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  30,028   30,011   32,056   31,660   35,579
Depreciation (total)
  1,766   1,512   1,715   1,769   2,052
Operating Result
  849   767   1,555   2,190   3,153
Interest Income
  -346   -279   -170   -218   -195
Income Before Taxes
  545   180   2,026   2,248   3,187
Income Taxes
  219   105   304   445   789
Minority Interests Profit
  -13   -20   -24   -27   -34
Net Income
  313   55   1,698   1,776   2,364

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6800   0.1200   3.6700   3.8100   5.0300
Dividend per Share
  0.4500   0.0000   0.5000   0.5000   0.8000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,290   1,977   3,393   3,246   5,035
Cash Flow from Investing Activities
  -1,982   -2,274   -2,559   -2,108   -2,782
Cash Flow from Financing
  -904   -1,072   26   -272   -381
Decrease / Increase in Cash
  -18   -585   146   145   117
Employees
  118,285   118,781   120,652   124,306   129,424