LUDW.BECK A.RATHAUSECK/ DE0005199905 /
10/14/2024 9:16:23 AM | Chg. +0.1000 | Volume | Bid5:36:10 PM | Ask5:36:10 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
18.5000EUR | +0.54% | 0 Turnover: 0.0000 |
18.2000Bid Size: 0 | 19.2000Ask Size: 0 | 68.36 mill.EUR | 0.00% | 18.88 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 88.6000 | 89 | 92.8000 | 100.4000 | 101.2000 | ||||||
Intangible Assets | 3.1000 | 3 | 2.8000 | 4.7000 | 5.2000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 91.8000 | 92.2000 | 95.7000 | 105.2000 | 106.5000 | ||||||
Inventories | 10.2000 | 10.4000 | 11.5000 | 20.4000 | 21.3000 | ||||||
Accounts Receivable | 0.0000 | 1.2000 | 1 | 2 | 1.8000 | ||||||
Cash and Cash Equivalents | 1 | .7000 | .8000 | 2 | 1.6000 | ||||||
Current Assets | 13.8000 | 14.1000 | 15.4000 | 26.7000 | 27.5000 | ||||||
Total Assets | 105.6000 | 106.3000 | 111.1000 | 131.9000 | 134 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1.1000 | 1.8000 | 1.3000 | 2.6000 | 2.6000 | ||||||
Long-term debt | 30.8000 | 24.3000 | 20.5000 | 32 | 27.6000 | ||||||
Liabilities to Banks | 37.4000 | 33.3000 | 34.4000 | 37.5000 | 39.3000 | ||||||
Provisions | 2.3000 | 2.3400 | 3.7000 | 4.9000 | 5 | ||||||
Liabilities | 45.6000 | 41.9000 | 43.9000 | 52.5000 | 55.1000 | ||||||
Share Capital | 9.4000 | 9.4000 | 9.4460 | 9.4460 | 9.4460 | ||||||
Total Equity | 59.9000 | 64.4000 | 67.2000 | 79.4000 | 79 | ||||||
Minority Interests | 8.1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 105.6000 | 106.3000 | 111.1000 | 131.9000 | 134 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 86.7000 | 85.8000 | 86.3000 | 133.3000 | 148.9000 | ||||||
Depreciation (total) | 2.9000 | 2.7000 | 2.8000 | 4 | 4 | ||||||
Operating Result | 13.9000 | 12.3000 | 10.6000 | 18.3000 | 6.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 12.1000 | 10.8000 | 9.5000 | 17.3000 | 5.2000 | ||||||
Income Taxes | 3.5000 | 3.4000 | 2.8000 | 2.1000 | 2.3000 | ||||||
Minority Interests Profit | -.3000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 8.3000 | 7.4000 | 6.7000 | 15.2000 | 2.9000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6.2000 | 9.2000 | 7.5000 | 3.2000 | 6 | ||||||
Cash Flow from Investing Activities | -2.4000 | -3.2000 | -6.5000 | -2.2000 | -5.4000 | ||||||
Cash Flow from Financing | -6.7000 | -6.3000 | -.8000 | -.0700 | -1.1000 | ||||||
Decrease / Increase in Cash | -3 | -.3000 | .1000 | .9000 | -.5000 | ||||||
Employees | 471 | 463 | 478 | 816 | 892 |