2024-04-19  5:30:11 PM Chg. -40.00 Volume Bid6:40:00 PM Ask6:40:00 PM Market Capitalization Dividend Y. P/E Ratio
10,420.00CHF -0.38% 2,231
Turnover: 23.18 mill.
-Bid Size: 7 -Ask Size: 5 119.55 bill.CHF 1.34% 3.61

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  1,088.1000   1,150.3000   1,240.4000   1,289.3000   1,344.8000
Intangible Assets
  1,394.5000   1,393.9000   1,424.4000   1,378.7000   1,378.3000
Long-Term Investments
  1,215.7000   1,571.3000   1,302.2000   1,483.5000   1,534
Fixed Assets
  3,759.4000   4,147.3000   4,054.3000   4,194.5000   4,316.8000
Inventories
  611.7000   647.5000   657.6000   731.4000   752.2000
Accounts Receivable
  917.5000   907.1000   994.5000   1,047.5000   1,023.2000
Cash and Cash Equivalents
  171.8000   404.3000   592.2000   853   996.1000
Current Assets
  1,822.1000   2,111.7000   2,374.5000   2,781.1000   2,933
Total Assets
  5,581.5000   6,259   6,428.8000   6,975.6000   7,249.8000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  190.1000   183.3000   180.4000   217.3000   214.2000
Long-term debt
  1.3000   1.8000   1.2000   .7000   .8000
Liabilities to Banks
  52.4000   118.3000   375.2000   47.4000   25.2000
Provisions
  1,107.5000   1,201.9000   1,205.4000   1,282.7000   1,288.4000
Liabilities
  2,579.8000   2,769.3000   2,754.8000   2,780.6000   2,763.4000
Share Capital
  23.2000   23.5000   23.7000   24.1000   24.3000
Total Equity
  3,001.7000   3,489.7000   3,674   4,195   4,486.4000
Minority Interests
  1.6000   4.2000   6.8000   8.7000   9.1000
Total liabilities equity
  5,581.5000   6,259   6,428.8000   6,975.6000   7,249.8000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  3,385.4000   3,653.3000   3,900.9000   4,088   4,313.2000
Depreciation (total)
  113.7000   127   151.5000   169   179.5000
Operating Result
  474.3000   518.8000   562.5000   595.4000   636.7000
Interest Income
  -1.8000   -7.3000   -8.4000   -12.6000   -16.1000
Income Before Taxes
  472.5000   511.5000   554.1000   582.8000   620.6000
Income Taxes
  129.9000   130.5000   134.3000   130.3000   133.5000
Minority Interests Profit
  0.0000   -.6000   -.1000   -1.8000   -2
Net Income
  342.6000   380.4000   419.7000   450.7000   485.1000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  1,503.5000   1,645.7000   1,791.3000   1,892.5000   2,021.4000
Dividend per Share
  72.5000   80.0000   88.0000   93.0000   100.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  308.2000   488.9000   515.4000   591   651.6000
Cash Flow from Investing Activities
  -1,603.6000   -247.1000   -224.6000   -184.1000   -248.7000
Cash Flow from Financing
  844.8000   .7000   -100.1000   -148.2000   -252.5000
Decrease / Increase in Cash
  -450.6000   242.6000   190.7000   258.7000   150.4000
Employees
  10,712   13,180   13,539   13,949   14,570