2024-04-18  5:30:38 PM Chg. +150.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
10,460.00CHF +1.45% 1,855
Turnover: 19.34 mill.
10,300.00Bid Size: 5 10,500.00Ask Size: 171 120 bill.CHF 1.34% 3.62

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  1,150.3000   1,240.4000   1,289.3000   1,344.8000   1,323.9000
Intangible Assets
  1,393.9000   1,424.4000   1,378.7000   1,378.3000   1,366.8000
Long-Term Investments
  1,571.3000   1,302.2000   1,483.5000   1,534   1,801.7000
Fixed Assets
  4,147.3000   4,054.3000   4,194.5000   4,316.8000   5,065.1000
Inventories
  647.5000   657.6000   731.4000   752.2000   750.1000
Accounts Receivable
  907.1000   994.5000   1,047.5000   1,023.2000   973.8000
Cash and Cash Equivalents
  404.3000   592.2000   853   996.1000   654.8000
Current Assets
  2,111.7000   2,374.5000   2,781.1000   2,933   2,975.7000
Total Assets
  6,259   6,428.8000   6,975.6000   7,249.8000   8,040.8000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  183.3000   180.4000   217.3000   214.2000   233.9000
Long-term debt
  1.8000   1.2000   .7000   .8000   -
Liabilities to Banks
  118.3000   375.2000   47.4000   25.2000   516.1000
Provisions
  1,201.9000   1,205.4000   1,282.7000   1,288.4000   1,393.6000
Liabilities
  2,769.3000   2,754.8000   2,780.6000   2,763.4000   3,370.6000
Share Capital
  23.5000   23.7000   24.1000   24.3000   24.3000
Total Equity
  3,489.7000   3,674   4,195   4,486.4000   4,670.2000
Minority Interests
  4.2000   6.8000   8.7000   9.1000   10.4000
Total liabilities equity
  6,259   6,428.8000   6,975.6000   7,249.8000   8,040.8000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  3,653.3000   3,900.9000   4,088   4,313.2000   4,509
Depreciation (total)
  127   151.5000   169   179.5000   322.8000
Operating Result
  518.8000   562.5000   595.4000   636.7000   593
Interest Income
  -7.3000   -8.4000   -12.6000   -16.1000   -31.9000
Income Before Taxes
  511.5000   554.1000   582.8000   620.6000   561.1000
Income Taxes
  130.5000   134.3000   130.3000   133.5000   49.2000
Minority Interests Profit
  -.6000   -.1000   -1.8000   -2   -2.3000
Net Income
  380.4000   419.7000   450.7000   485.1000   509.6000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  1,645.7000   1,791.3000   1,892.5000   2,021.4000   2,141.5000
Dividend per Share
  80.0000   88.0000   93.0000   100.0000   175.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  488.9000   515.4000   591   651.6000   830.9000
Cash Flow from Investing Activities
  -247.1000   -224.6000   -184.1000   -248.7000   -631.6000
Cash Flow from Financing
  .7000   -100.1000   -148.2000   -252.5000   -535.6000
Decrease / Increase in Cash
  242.6000   190.7000   258.7000   150.4000   -336.3000
Employees
  13,180   13,539   13,949   14,570   14,621