2024-04-19  3:41:47 PM Chg. -140.00 Volume Bid3:47:43 PM Ask3:47:43 PM Market Capitalization Dividend Y. P/E Ratio
10,320.00CHF -1.34% 588
Turnover: 6.08 mill.
10,320.00Bid Size: 12 10,340.00Ask Size: 11 118.42 bill.CHF 1.36% 3.57

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  1,240.4000   1,289.3000   1,344.8000   1,323.9000   1,327.2000
Intangible Assets
  1,424.4000   1,378.7000   1,378.3000   1,366.8000   1,300.9000
Long-Term Investments
  1,302.2000   1,483.5000   1,534   1,801.7000   1,898.2000
Fixed Assets
  4,054.3000   4,194.5000   4,316.8000   5,065.1000   5,097.1000
Inventories
  657.6000   731.4000   752.2000   750.1000   701.5000
Accounts Receivable
  994.5000   1,047.5000   1,023.2000   973.8000   825
Cash and Cash Equivalents
  592.2000   853   996.1000   654.8000   848.4000
Current Assets
  2,374.5000   2,781.1000   2,933   2,975.7000   2,953.9000
Total Assets
  6,428.8000   6,975.6000   7,249.8000   8,040.8000   8,051

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  180.4000   217.3000   214.2000   233.9000   187.4000
Long-term debt
  1.2000   .7000   .8000   -   -
Liabilities to Banks
  375.2000   47.4000   25.2000   516.1000   13.5000
Provisions
  1,205.4000   1,282.7000   1,288.4000   1,393.6000   1,512.5000
Liabilities
  2,754.8000   2,780.6000   2,763.4000   3,370.6000   3,444.7000
Share Capital
  23.7000   24.1000   24.3000   24.3000   24
Total Equity
  3,674   4,195   4,486.4000   4,670.2000   4,606.3000
Minority Interests
  6.8000   8.7000   9.1000   10.4000   5.5000
Total liabilities equity
  6,428.8000   6,975.6000   7,249.8000   8,040.8000   8,051

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  3,900.9000   4,088   4,313.2000   4,509   4,016.8000
Depreciation (total)
  151.5000   169   179.5000   322.8000   275.8000
Operating Result
  562.5000   595.4000   636.7000   593   420.3000
Interest Income
  -8.4000   -12.6000   -16.1000   -31.9000   -26.2000
Income Before Taxes
  554.1000   582.8000   620.6000   561.1000   394.1000
Income Taxes
  134.3000   130.3000   133.5000   49.2000   74
Minority Interests Profit
  -.1000   -1.8000   -2   -2.3000   1.6000
Net Income
  419.7000   450.7000   485.1000   509.6000   321.7000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  1,791.3000   1,892.5000   2,021.4000   2,141.5000   1,333.1000
Dividend per Share
  88.0000   93.0000   100.0000   175.0000   110.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  515.4000   591   651.6000   830.9000   787.6000
Cash Flow from Investing Activities
  -224.6000   -184.1000   -248.7000   -631.6000   -240.5000
Cash Flow from Financing
  -100.1000   -148.2000   -252.5000   -535.6000   -340.1000
Decrease / Increase in Cash
  190.7000   258.7000   150.4000   -336.3000   207
Employees
  13,539   13,949   14,570   14,621   13,557