2024-04-19  12:33:01 PM Chg. -110.00 Volume Bid12:33:19 PM Ask12:33:19 PM Market Capitalization Dividend Y. P/E Ratio
10,350.00CHF -1.05% 336
Turnover: 3.48 mill.
10,350.00Bid Size: 5 10,380.00Ask Size: 13 118.45 bill.CHF 1.36% 3.57

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  740.1000   742.1000   771.4000   853.3000   1,088.1000
Intangible Assets
  14.7000   13.3000   13.2000   20.6000   1,394.5000
Long-Term Investments
  92   109.5000   113.4000   1,019.2000   1,215.7000
Fixed Assets
  852   872.5000   905.7000   1,915   3,759.4000
Inventories
  392.1000   402.5000   405.1000   454.8000   611.7000
Accounts Receivable
  647.6000   654.9000   662.2000   683.7000   917.5000
Cash and Cash Equivalents
  540.4000   441.8000   295.8000   619.4000   171.8000
Current Assets
  1,672.7000   1,643.5000   1,714.2000   1,965.7000   1,822.1000
Total Assets
  2,524.7000   2,516   2,619.9000   3,880.7000   5,581.5000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  152.3000   164.9000   161   181.5000   190.1000
Long-term debt
  .8000   1.1000   1.1000   1   1.3000
Liabilities to Banks
  16.7000   9.5000   12   7   52.4000
Provisions
  103.6000   98   110.4000   883.6000   1,107.5000
Liabilities
  852.2000   896.9000   892.8000   1,246   2,579.8000
Share Capital
  23   23.3000   22.6000   22.9000   23.2000
Total Equity
  1,672.5000   1,619.1000   1,727.1000   2,634.7000   3,001.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   1.6000
Total liabilities equity
  2,524.7000   2,516   2,619.9000   3,880.7000   5,581.5000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  2,579.3000   2,488.6000   2,669.5000   2,882.5000   3,385.4000
Depreciation (total)
  98   93.2000   105.8000   99.2000   113.7000
Operating Result
  325.3000   328.7000   362.5000   404.1000   474.3000
Interest Income
  -1.3000   -.1000   -.8000   -2.8000   -1.8000
Income Before Taxes
  324   328.6000   361.7000   401.3000   472.5000
Income Taxes
  82.1000   82.1000   89.8000   98.3000   129.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  241.9000   246.5000   271.9000   303   342.6000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  1,060.6000   1,084.1000   1,198.3000   1,339.3000   1,503.5000
Dividend per Share
  45.0000   50.0000   57.5000   65.0000   72.5000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  363.7000   345.4000   381.2000   419.1000   308.2000
Cash Flow from Investing Activities
  -95.9000   -145.3000   -349   -44.4000   -1,603.6000
Cash Flow from Financing
  -72.1000   -293   -176.1000   -50.5000   844.8000
Decrease / Increase in Cash
  195.7000   -92.9000   -143.9000   324.2000   -450.6000
Employees
  7,572   7,779   8,157   8,949   10,712